[PGF] QoQ Quarter Result on 31-Aug-2023 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
31-Aug-2023 [#2]
Profit Trend
QoQ- -25.45%
YoY- -28.75%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 40,511 33,418 36,700 30,138 28,486 24,976 17,751 73.25%
PBT 9,081 -1,726 6,123 4,563 6,001 11,522 2,279 151.12%
Tax -2,382 -532 -722 -1,622 -2,056 -6,243 -246 353.66%
NP 6,699 -2,258 5,401 2,941 3,945 5,279 2,033 121.27%
-
NP to SH 6,699 -2,258 5,401 2,941 3,945 5,279 2,033 121.27%
-
Tax Rate 26.23% - 11.79% 35.55% 34.26% 54.18% 10.79% -
Total Cost 33,812 35,676 31,299 27,197 24,541 19,697 15,718 66.56%
-
Net Worth 232,180 211,358 213,150 207,709 206,398 202,382 196,349 11.81%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 232,180 211,358 213,150 207,709 206,398 202,382 196,349 11.81%
NOSH 181,245 164,170 163,593 163,593 163,589 163,277 162,215 7.66%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 16.54% -6.76% 14.72% 9.76% 13.85% 21.14% 11.45% -
ROE 2.89% -1.07% 2.53% 1.42% 1.91% 2.61% 1.04% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 24.58 20.43 22.44 18.43 17.44 15.30 10.94 71.45%
EPS 4.06 -1.38 3.30 1.80 2.41 3.23 1.25 119.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4085 1.2922 1.3035 1.2705 1.2633 1.2395 1.2099 10.65%
Adjusted Per Share Value based on latest NOSH - 163,593
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 20.89 17.23 18.92 15.54 14.69 12.88 9.15 73.29%
EPS 3.45 -1.16 2.78 1.52 2.03 2.72 1.05 120.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1971 1.0897 1.099 1.0709 1.0642 1.0435 1.0124 11.80%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.90 1.61 1.19 1.26 1.33 1.38 1.07 -
P/RPS 7.73 7.88 5.30 6.83 7.63 9.02 9.78 -14.50%
P/EPS 46.75 -116.63 36.03 70.04 55.08 42.68 85.41 -33.06%
EY 2.14 -0.86 2.78 1.43 1.82 2.34 1.17 49.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.25 0.91 0.99 1.05 1.11 0.88 32.98%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 29/07/24 10/05/24 22/01/24 30/10/23 31/07/23 28/04/23 30/01/23 -
Price 2.25 1.91 1.49 1.20 1.32 1.47 1.43 -
P/RPS 9.16 9.35 6.64 6.51 7.57 9.61 13.07 -21.08%
P/EPS 55.37 -138.36 45.11 66.71 54.67 45.47 114.15 -38.23%
EY 1.81 -0.72 2.22 1.50 1.83 2.20 0.88 61.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.48 1.14 0.94 1.04 1.19 1.18 22.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment