[PGF] QoQ Quarter Result on 31-May-2020 [#1]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- 186.94%
YoY- -3.07%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 17,478 17,645 18,294 11,694 14,041 16,000 15,600 7.88%
PBT 3,366 3,547 3,707 253 893 3,055 713 181.68%
Tax -1,169 -630 -670 0 -1,184 -494 -166 267.83%
NP 2,197 2,917 3,037 253 -291 2,561 547 152.88%
-
NP to SH 2,197 2,917 3,037 253 -291 2,561 547 152.88%
-
Tax Rate 34.73% 17.76% 18.07% 0.00% 132.59% 16.17% 23.28% -
Total Cost 15,281 14,728 15,257 11,441 14,332 13,439 15,053 1.00%
-
Net Worth 175,348 174,740 171,829 168,597 168,341 168,629 166,069 3.69%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 175,348 174,740 171,829 168,597 168,341 168,629 166,069 3.69%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 12.57% 16.53% 16.60% 2.16% -2.07% 16.01% 3.51% -
ROE 1.25% 1.67% 1.77% 0.15% -0.17% 1.52% 0.33% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 10.93 11.03 11.44 7.31 8.78 10.00 9.75 7.92%
EPS 1.37 1.82 1.90 0.16 -0.18 1.60 0.34 153.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0961 1.0923 1.0741 1.0539 1.0523 1.0541 1.0381 3.69%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 9.01 9.10 9.43 6.03 7.24 8.25 8.04 7.89%
EPS 1.13 1.50 1.57 0.13 -0.15 1.32 0.28 153.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9041 0.901 0.886 0.8693 0.868 0.8695 0.8563 3.69%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.595 0.475 0.45 0.465 0.31 0.36 0.365 -
P/RPS 5.45 4.31 3.94 6.36 3.53 3.60 3.74 28.56%
P/EPS 43.33 26.05 23.70 294.03 -170.42 22.49 106.75 -45.20%
EY 2.31 3.84 4.22 0.34 -0.59 4.45 0.94 82.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.42 0.44 0.29 0.34 0.35 33.55%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/04/21 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 18/10/19 -
Price 0.675 0.59 0.405 0.39 0.415 0.38 0.41 -
P/RPS 6.18 5.35 3.54 5.34 4.73 3.80 4.20 29.39%
P/EPS 49.15 32.36 21.33 246.60 -228.14 23.74 119.91 -44.85%
EY 2.03 3.09 4.69 0.41 -0.44 4.21 0.83 81.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.38 0.37 0.39 0.36 0.39 36.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment