[PPHB] QoQ Quarter Result on 30-Sep-2008 [#3]

Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -28.14%
YoY- 608.18%
Quarter Report
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 31,884 31,568 38,000 44,642 42,024 39,103 37,344 -10.01%
PBT 3,349 744 786 1,389 1,990 294 249 466.45%
Tax -726 -683 -478 -263 -423 -161 3,076 -
NP 2,623 61 308 1,126 1,567 133 3,325 -14.63%
-
NP to SH 2,623 61 308 1,126 1,567 133 3,325 -14.63%
-
Tax Rate 21.68% 91.80% 60.81% 18.93% 21.26% 54.76% -1,235.34% -
Total Cost 29,261 31,507 37,692 43,516 40,457 38,970 34,019 -9.56%
-
Net Worth 0 0 97,899 98,249 96,430 100,858 100,957 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 0 97,899 98,249 96,430 100,858 100,957 -
NOSH 110,000 109,999 109,999 110,392 109,580 110,833 109,735 0.16%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 8.23% 0.19% 0.81% 2.52% 3.73% 0.34% 8.90% -
ROE 0.00% 0.00% 0.31% 1.15% 1.63% 0.13% 3.29% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 28.99 28.70 34.55 40.44 38.35 35.28 34.03 -10.14%
EPS 2.39 0.06 0.28 1.02 1.43 0.12 3.03 -14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.89 0.89 0.88 0.91 0.92 -
Adjusted Per Share Value based on latest NOSH - 110,392
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.96 11.84 14.25 16.74 15.76 14.66 14.00 -9.97%
EPS 0.98 0.02 0.12 0.42 0.59 0.05 1.25 -14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.3671 0.3684 0.3616 0.3782 0.3785 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.17 0.22 0.19 0.19 0.21 0.26 0.19 -
P/RPS 0.59 0.77 0.55 0.47 0.55 0.74 0.56 3.54%
P/EPS 7.13 396.72 67.86 18.63 14.69 216.67 6.27 8.95%
EY 14.03 0.25 1.47 5.37 6.81 0.46 15.95 -8.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.21 0.24 0.29 0.21 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 22/05/09 20/02/09 21/11/08 22/08/08 23/05/08 22/02/08 -
Price 0.20 0.20 0.33 0.22 0.21 0.30 0.22 -
P/RPS 0.69 0.70 0.96 0.54 0.55 0.85 0.65 4.06%
P/EPS 8.39 360.66 117.86 21.57 14.69 250.00 7.26 10.13%
EY 11.92 0.28 0.85 4.64 6.81 0.40 13.77 -9.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.37 0.25 0.24 0.33 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment