[PPHB] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 182.56%
YoY- 198.63%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 36,994 32,719 34,032 36,888 35,734 32,914 35,581 2.63%
PBT 4,299 2,130 2,750 10,046 4,169 1,071 1,149 141.20%
Tax -1,126 -607 -782 -1,538 -1,158 -340 -506 70.53%
NP 3,173 1,523 1,968 8,508 3,011 731 643 190.13%
-
NP to SH 3,173 1,523 1,968 8,508 3,011 731 643 190.13%
-
Tax Rate 26.19% 28.50% 28.44% 15.31% 27.78% 31.75% 44.04% -
Total Cost 33,821 31,196 32,064 28,380 32,723 32,183 34,938 -2.14%
-
Net Worth 138,338 134,769 133,995 131,906 123,077 118,923 118,791 10.69%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 138,338 134,769 133,995 131,906 123,077 118,923 118,791 10.69%
NOSH 109,792 109,568 109,832 109,922 109,890 109,104 108,983 0.49%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 8.58% 4.65% 5.78% 23.06% 8.43% 2.22% 1.81% -
ROE 2.29% 1.13% 1.47% 6.45% 2.45% 0.61% 0.54% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 33.69 29.86 30.99 33.56 32.52 30.17 32.65 2.11%
EPS 2.89 1.39 1.79 7.74 2.74 0.67 0.59 188.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.23 1.22 1.20 1.12 1.09 1.09 10.15%
Adjusted Per Share Value based on latest NOSH - 109,922
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 13.88 12.28 12.77 13.84 13.41 12.35 13.35 2.63%
EPS 1.19 0.57 0.74 3.19 1.13 0.27 0.24 191.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.5058 0.5029 0.4951 0.4619 0.4463 0.4458 10.70%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.54 0.42 0.38 0.37 0.39 0.41 0.38 -
P/RPS 1.60 1.41 1.23 1.10 1.20 1.36 1.16 23.93%
P/EPS 18.69 30.22 21.21 4.78 14.23 61.19 64.41 -56.20%
EY 5.35 3.31 4.72 20.92 7.03 1.63 1.55 128.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.31 0.31 0.35 0.38 0.35 14.72%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 26/08/13 27/05/13 25/02/13 26/11/12 27/08/12 28/05/12 24/02/12 -
Price 0.56 0.43 0.37 0.37 0.40 0.38 0.44 -
P/RPS 1.66 1.44 1.19 1.10 1.23 1.26 1.35 14.79%
P/EPS 19.38 30.94 20.65 4.78 14.60 56.72 74.58 -59.31%
EY 5.16 3.23 4.84 20.92 6.85 1.76 1.34 145.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.35 0.30 0.31 0.36 0.35 0.40 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment