[PPHB] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -77.43%
YoY- -69.68%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 40,552 38,046 34,032 35,581 36,014 35,659 38,000 1.08%
PBT 4,696 2,978 2,750 1,149 3,222 3,224 786 34.68%
Tax -798 -1,269 -782 -506 -1,101 -223 -478 8.91%
NP 3,898 1,709 1,968 643 2,121 3,001 308 52.62%
-
NP to SH 3,898 1,709 1,968 643 2,121 3,001 308 52.62%
-
Tax Rate 16.99% 42.61% 28.44% 44.04% 34.17% 6.92% 60.81% -
Total Cost 36,654 36,337 32,064 34,938 33,893 32,658 37,692 -0.46%
-
Net Worth 157,018 144,438 133,995 118,791 114,292 107,728 97,899 8.18%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - 2,747 2,748 - -
Div Payout % - - - - 129.53% 91.58% - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 157,018 144,438 133,995 118,791 114,292 107,728 97,899 8.18%
NOSH 109,802 110,258 109,832 108,983 109,896 109,926 109,999 -0.02%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 9.61% 4.49% 5.78% 1.81% 5.89% 8.42% 0.81% -
ROE 2.48% 1.18% 1.47% 0.54% 1.86% 2.79% 0.31% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 36.93 34.51 30.99 32.65 32.77 32.44 34.55 1.11%
EPS 3.55 1.55 1.79 0.59 1.93 2.73 0.28 52.67%
DPS 0.00 0.00 0.00 0.00 2.50 2.50 0.00 -
NAPS 1.43 1.31 1.22 1.09 1.04 0.98 0.89 8.22%
Adjusted Per Share Value based on latest NOSH - 108,983
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 15.21 14.27 12.76 13.34 13.50 13.37 14.25 1.09%
EPS 1.46 0.64 0.74 0.24 0.80 1.13 0.12 51.62%
DPS 0.00 0.00 0.00 0.00 1.03 1.03 0.00 -
NAPS 0.5887 0.5416 0.5024 0.4454 0.4285 0.4039 0.3671 8.18%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.61 0.66 0.38 0.38 0.38 0.24 0.19 -
P/RPS 1.65 1.91 1.23 1.16 1.16 0.74 0.55 20.08%
P/EPS 17.18 42.58 21.21 64.41 19.69 8.79 67.86 -20.45%
EY 5.82 2.35 4.72 1.55 5.08 11.38 1.47 25.76%
DY 0.00 0.00 0.00 0.00 6.58 10.42 0.00 -
P/NAPS 0.43 0.50 0.31 0.35 0.37 0.24 0.21 12.68%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 23/02/15 24/02/14 25/02/13 24/02/12 25/02/11 24/02/10 20/02/09 -
Price 0.715 0.725 0.37 0.44 0.40 0.41 0.33 -
P/RPS 1.94 2.10 1.19 1.35 1.22 1.26 0.96 12.43%
P/EPS 20.14 46.77 20.65 74.58 20.73 15.02 117.86 -25.49%
EY 4.97 2.14 4.84 1.34 4.83 6.66 0.85 34.20%
DY 0.00 0.00 0.00 0.00 6.25 6.10 0.00 -
P/NAPS 0.50 0.55 0.30 0.40 0.38 0.42 0.37 5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment