[PPHB] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 231.52%
YoY- 34.38%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 40,810 41,868 40,062 42,432 40,465 39,324 38,977 3.10%
PBT 4,201 3,924 5,649 6,255 2,824 3,883 5,643 -17.81%
Tax -1,025 -377 -1,677 -1,017 -1,244 -477 -1,657 -27.33%
NP 3,176 3,547 3,972 5,238 1,580 3,406 3,986 -14.01%
-
NP to SH 3,176 3,547 3,972 5,238 1,580 3,406 3,986 -14.01%
-
Tax Rate 24.40% 9.61% 29.69% 16.26% 44.05% 12.28% 29.36% -
Total Cost 37,634 38,321 36,090 37,194 38,885 35,918 34,991 4.96%
-
Net Worth 182,427 178,997 176,044 171,305 166,777 164,806 160,318 8.96%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 182,427 178,997 176,044 171,305 166,777 164,806 160,318 8.96%
NOSH 109,896 109,814 110,027 109,811 109,722 109,870 109,807 0.05%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 7.78% 8.47% 9.91% 12.34% 3.90% 8.66% 10.23% -
ROE 1.74% 1.98% 2.26% 3.06% 0.95% 2.07% 2.49% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 37.14 38.13 36.41 38.64 36.88 35.79 35.50 3.04%
EPS 2.89 3.23 3.61 4.77 1.44 3.10 3.63 -14.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.63 1.60 1.56 1.52 1.50 1.46 8.91%
Adjusted Per Share Value based on latest NOSH - 109,811
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 15.32 15.71 15.04 15.93 15.19 14.76 14.63 3.11%
EPS 1.19 1.33 1.49 1.97 0.59 1.28 1.50 -14.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6847 0.6718 0.6607 0.6429 0.626 0.6186 0.6017 8.97%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.98 0.88 0.875 0.955 0.795 0.81 0.81 -
P/RPS 2.64 2.31 2.40 2.47 2.16 2.26 2.28 10.23%
P/EPS 33.91 27.24 24.24 20.02 55.21 26.13 22.31 32.09%
EY 2.95 3.67 4.13 4.99 1.81 3.83 4.48 -24.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.55 0.61 0.52 0.54 0.55 4.77%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 -
Price 0.97 0.995 0.85 0.885 1.16 0.70 0.80 -
P/RPS 2.61 2.61 2.33 2.29 3.15 1.96 2.25 10.37%
P/EPS 33.56 30.80 23.55 18.55 80.56 22.58 22.04 32.25%
EY 2.98 3.25 4.25 5.39 1.24 4.43 4.54 -24.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.53 0.57 0.76 0.47 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment