[PPHB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -24.17%
YoY- -0.35%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 43,808 40,810 41,868 40,062 42,432 40,465 39,324 7.42%
PBT 7,753 4,201 3,924 5,649 6,255 2,824 3,883 58.23%
Tax -1,940 -1,025 -377 -1,677 -1,017 -1,244 -477 153.71%
NP 5,813 3,176 3,547 3,972 5,238 1,580 3,406 42.58%
-
NP to SH 5,813 3,176 3,547 3,972 5,238 1,580 3,406 42.58%
-
Tax Rate 25.02% 24.40% 9.61% 29.69% 16.26% 44.05% 12.28% -
Total Cost 37,995 37,634 38,321 36,090 37,194 38,885 35,918 3.80%
-
Net Worth 187,938 182,427 178,997 176,044 171,305 166,777 164,806 9.10%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 187,938 182,427 178,997 176,044 171,305 166,777 164,806 9.10%
NOSH 109,905 109,896 109,814 110,027 109,811 109,722 109,870 0.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 13.27% 7.78% 8.47% 9.91% 12.34% 3.90% 8.66% -
ROE 3.09% 1.74% 1.98% 2.26% 3.06% 0.95% 2.07% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.86 37.14 38.13 36.41 38.64 36.88 35.79 7.40%
EPS 5.29 2.89 3.23 3.61 4.77 1.44 3.10 42.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.66 1.63 1.60 1.56 1.52 1.50 9.08%
Adjusted Per Share Value based on latest NOSH - 110,027
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.43 15.30 15.70 15.02 15.91 15.17 14.74 7.46%
EPS 2.18 1.19 1.33 1.49 1.96 0.59 1.28 42.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7047 0.684 0.6712 0.6601 0.6423 0.6253 0.618 9.10%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.93 0.98 0.88 0.875 0.955 0.795 0.81 -
P/RPS 2.33 2.64 2.31 2.40 2.47 2.16 2.26 2.04%
P/EPS 17.58 33.91 27.24 24.24 20.02 55.21 26.13 -23.12%
EY 5.69 2.95 3.67 4.13 4.99 1.81 3.83 30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.54 0.55 0.61 0.52 0.54 0.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 28/11/16 29/08/16 30/05/16 22/02/16 23/11/15 24/08/15 -
Price 0.96 0.97 0.995 0.85 0.885 1.16 0.70 -
P/RPS 2.41 2.61 2.61 2.33 2.29 3.15 1.96 14.70%
P/EPS 18.15 33.56 30.80 23.55 18.55 80.56 22.58 -13.49%
EY 5.51 2.98 3.25 4.25 5.39 1.24 4.43 15.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.58 0.61 0.53 0.57 0.76 0.47 12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment