[PPHB] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -8.64%
YoY- 33.71%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 45,035 44,157 46,627 41,885 43,808 40,810 41,868 4.96%
PBT 5,624 4,633 4,369 6,103 7,753 4,201 3,924 27.03%
Tax -2,011 -928 -1,473 -792 -1,940 -1,025 -377 204.36%
NP 3,613 3,705 2,896 5,311 5,813 3,176 3,547 1.23%
-
NP to SH 3,613 3,705 2,896 5,311 5,813 3,176 3,547 1.23%
-
Tax Rate 35.76% 20.03% 33.71% 12.98% 25.02% 24.40% 9.61% -
Total Cost 41,422 40,452 43,731 36,574 37,995 37,634 38,321 5.30%
-
Net Worth 203,713 199,696 196,713 193,527 187,938 182,427 178,997 8.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 203,713 199,696 196,713 193,527 187,938 182,427 178,997 8.97%
NOSH 188,623 188,393 109,896 109,958 109,905 109,896 109,814 43.28%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.02% 8.39% 6.21% 12.68% 13.27% 7.78% 8.47% -
ROE 1.77% 1.86% 1.47% 2.74% 3.09% 1.74% 1.98% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.88 23.44 42.43 38.09 39.86 37.14 38.13 -26.73%
EPS 1.92 1.97 2.64 4.83 5.29 2.89 3.23 -29.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.06 1.79 1.76 1.71 1.66 1.63 -23.94%
Adjusted Per Share Value based on latest NOSH - 109,958
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 16.89 16.56 17.48 15.71 16.43 15.30 15.70 4.97%
EPS 1.35 1.39 1.09 1.99 2.18 1.19 1.33 0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7638 0.7488 0.7376 0.7256 0.7047 0.684 0.6712 8.97%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.67 0.72 1.56 1.17 0.93 0.98 0.88 -
P/RPS 2.81 3.07 3.68 3.07 2.33 2.64 2.31 13.91%
P/EPS 34.98 36.61 59.20 24.22 17.58 33.91 27.24 18.08%
EY 2.86 2.73 1.69 4.13 5.69 2.95 3.67 -15.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.87 0.66 0.54 0.59 0.54 9.61%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 29/08/17 30/05/17 24/02/17 28/11/16 29/08/16 -
Price 0.76 0.71 1.56 1.24 0.96 0.97 0.995 -
P/RPS 3.18 3.03 3.68 3.26 2.41 2.61 2.61 14.03%
P/EPS 39.68 36.10 59.20 25.67 18.15 33.56 30.80 18.34%
EY 2.52 2.77 1.69 3.90 5.51 2.98 3.25 -15.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.87 0.70 0.56 0.58 0.61 9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment