[KYM] QoQ Quarter Result on 31-Dec-2000 [#1]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 103.76%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,908 20,472 21,167 24,449 41,983 23,098 20,179 5.62%
PBT -5,680 -2,098 -2,730 343 -4,321 -388 -5,053 8.10%
Tax 5,680 2,098 2,730 -165 4,321 388 5,053 8.10%
NP 0 0 0 178 0 0 0 -
-
NP to SH -6,010 -2,106 -2,620 178 -4,732 -443 -5,062 12.11%
-
Tax Rate - - - 48.10% - - - -
Total Cost 21,908 20,472 21,167 24,271 41,983 23,098 20,179 5.62%
-
Net Worth 20,470 26,439 28,656 31,460 31,152 4,031,300 3,699,153 -96.86%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 20,470 26,439 28,656 31,460 31,152 4,031,300 3,699,153 -96.86%
NOSH 40,940 40,972 40,937 41,395 39,433 4,430,000 3,893,846 -95.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.73% 0.00% 0.00% 0.00% -
ROE -29.36% -7.97% -9.14% 0.57% -15.19% -0.01% -0.14% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 53.51 49.96 51.71 59.06 106.47 0.52 0.52 2089.76%
EPS -14.68 -5.14 -6.40 0.43 -12.00 -0.01 -0.13 2229.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.6453 0.70 0.76 0.79 0.91 0.95 -34.78%
Adjusted Per Share Value based on latest NOSH - 41,395
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.36 13.42 13.87 16.02 27.51 15.14 13.22 5.66%
EPS -3.94 -1.38 -1.72 0.12 -3.10 -0.29 -3.32 12.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1733 0.1878 0.2062 0.2041 26.4171 24.2406 -96.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.74 0.92 0.88 1.09 1.53 2.12 4.26 -
P/RPS 1.38 1.84 1.70 1.85 1.44 406.60 822.03 -98.58%
P/EPS -5.04 -17.90 -13.75 253.49 -12.75 -21,200.00 -3,276.92 -98.66%
EY -19.84 -5.59 -7.27 0.39 -7.84 0.00 -0.03 7460.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.43 1.26 1.43 1.94 2.33 4.48 -52.17%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 31/05/00 -
Price 0.85 0.93 0.80 0.90 1.22 2.00 2.94 -
P/RPS 1.59 1.86 1.55 1.52 1.15 383.58 567.32 -98.00%
P/EPS -5.79 -18.09 -12.50 209.30 -10.17 -20,000.00 -2,261.54 -98.12%
EY -17.27 -5.53 -8.00 0.48 -9.84 -0.01 -0.04 5591.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.44 1.14 1.18 1.54 2.20 3.09 -32.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment