[KYM] QoQ TTM Result on 31-Dec-2000 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- 26.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 87,996 108,071 110,697 109,709 108,015 87,394 64,296 23.24%
PBT -10,165 -8,806 -7,096 -9,419 -13,170 -19,627 -19,239 -34.61%
Tax 4,333 8,984 7,274 9,597 13,170 19,627 19,239 -62.94%
NP -5,832 178 178 178 0 0 0 -
-
NP to SH -10,558 -9,280 -7,617 -10,059 -13,693 -19,707 -19,264 -33.00%
-
Tax Rate - - - - - - - -
Total Cost 93,828 107,893 110,519 109,531 108,015 87,394 64,296 28.62%
-
Net Worth 20,470 26,439 28,656 31,460 29,969 4,031,300 3,699,153 -96.86%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 20,470 26,439 28,656 31,460 29,969 4,031,300 3,699,153 -96.86%
NOSH 40,940 40,972 40,937 41,395 39,433 4,430,000 3,893,846 -95.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -6.63% 0.16% 0.16% 0.16% 0.00% 0.00% 0.00% -
ROE -51.58% -35.10% -26.58% -31.97% -45.69% -0.49% -0.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 214.94 263.76 270.40 265.03 273.92 1.97 1.65 2462.13%
EPS -25.79 -22.65 -18.61 -24.30 -34.72 -0.44 -0.49 1301.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.6453 0.70 0.76 0.76 0.91 0.95 -34.78%
Adjusted Per Share Value based on latest NOSH - 41,395
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 57.66 70.82 72.54 71.89 70.78 57.27 42.13 23.24%
EPS -6.92 -6.08 -4.99 -6.59 -8.97 -12.91 -12.62 -32.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1733 0.1878 0.2062 0.1964 26.4171 24.2406 -96.86%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.74 0.92 0.88 1.09 1.53 2.12 4.26 -
P/RPS 0.34 0.35 0.33 0.41 0.56 107.46 257.99 -98.79%
P/EPS -2.87 -4.06 -4.73 -4.49 -4.41 -476.56 -861.08 -97.76%
EY -34.85 -24.62 -21.14 -22.29 -22.70 -0.21 -0.12 4270.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.43 1.26 1.43 2.01 2.33 4.48 -52.17%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 - -
Price 0.85 0.93 0.80 0.90 1.22 2.00 0.00 -
P/RPS 0.40 0.35 0.30 0.34 0.45 101.38 0.00 -
P/EPS -3.30 -4.11 -4.30 -3.70 -3.51 -449.59 0.00 -
EY -30.34 -24.35 -23.26 -27.00 -28.46 -0.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.44 1.14 1.18 1.61 2.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment