[PERTAMA] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
20-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 12.61%
YoY- -2348.95%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
Revenue 167,513 146,249 162,386 34,799 61,410 65,474 63,296 18.42%
PBT 5,626 7,253 6,825 1,705 1,689 -1,201 -7,462 -
Tax -1,042 -978 -2,809 -57,881 -512 -1,098 562 -
NP 4,584 6,275 4,016 -56,176 1,177 -2,299 -6,900 -
-
NP to SH 4,584 6,275 4,016 -56,179 1,188 -2,294 -6,894 -
-
Tax Rate 18.52% 13.48% 41.16% 3,394.78% 30.31% - - -
Total Cost 162,929 139,974 158,370 90,975 60,233 67,773 70,196 15.75%
-
Net Worth 164,399 231,999 134,959 -1,539 79,969 103,425 79,367 13.48%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
Net Worth 164,399 231,999 134,959 -1,539 79,969 103,425 79,367 13.48%
NOSH 2,055,000 2,900,000 1,927,999 30,545 72,884 96,174 72,975 78.58%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
NP Margin 2.74% 4.29% 2.47% -161.43% 1.92% -3.51% -10.90% -
ROE 2.79% 2.70% 2.98% 0.00% 1.49% -2.22% -8.69% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
RPS 8.15 5.04 8.42 113.93 84.26 68.08 86.74 -33.69%
EPS 0.22 0.22 0.21 -183.92 1.63 -2.39 -9.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 -0.0504 1.0972 1.0754 1.0876 -36.45%
Adjusted Per Share Value based on latest NOSH - 30,545
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
RPS 41.36 36.11 40.10 8.59 15.16 16.17 15.63 18.41%
EPS 1.13 1.55 0.99 -13.87 0.29 -0.57 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4059 0.5728 0.3332 -0.0038 0.1975 0.2554 0.196 13.48%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 30/06/08 31/03/09 29/06/07 -
Price 0.07 0.09 0.14 1.00 1.96 2.00 2.30 -
P/RPS 0.86 1.78 1.66 0.88 2.33 2.94 2.65 -17.75%
P/EPS 31.38 41.59 67.21 -0.54 120.25 -83.85 -24.35 -
EY 3.19 2.40 1.49 -183.92 0.83 -1.19 -4.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 2.00 0.00 1.79 1.86 2.11 -14.09%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 30/06/08 31/03/09 30/06/07 CAGR
Date 22/05/13 31/05/12 27/05/11 20/05/10 14/08/08 29/05/09 30/08/07 -
Price 0.075 0.08 0.12 0.87 2.40 2.02 3.00 -
P/RPS 0.92 1.59 1.42 0.76 2.85 2.97 3.46 -20.55%
P/EPS 33.62 36.97 57.61 -0.47 147.24 -84.69 -31.76 -
EY 2.97 2.70 1.74 -211.40 0.68 -1.18 -3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.00 1.71 0.00 2.19 1.88 2.76 -17.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment