[SAPCRES] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 253.69%
YoY- 296.1%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 188,759 97,586 303,910 184,209 196,084 93,924 113,278 40.68%
PBT 12,883 5,497 21,009 27,465 13,642 1,102 804 538.82%
Tax -5,414 -1,873 -13,134 -7,294 -7,939 269 -804 257.84%
NP 7,469 3,624 7,875 20,171 5,703 1,371 0 -
-
NP to SH 7,469 3,624 7,875 20,171 5,703 1,371 -11,301 -
-
Tax Rate 42.02% 34.07% 62.52% 26.56% 58.20% -24.41% 100.00% -
Total Cost 181,290 93,962 296,035 164,038 190,381 92,553 113,278 36.93%
-
Net Worth 355,269 350,269 344,104 335,930 317,086 310,759 308,507 9.89%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 355,269 350,269 344,104 335,930 317,086 310,759 308,507 9.89%
NOSH 75,750 75,815 75,794 75,830 76,040 76,166 75,987 -0.20%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.96% 3.71% 2.59% 10.95% 2.91% 1.46% 0.00% -
ROE 2.10% 1.03% 2.29% 6.00% 1.80% 0.44% -3.66% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 249.19 128.71 400.97 242.92 257.87 123.31 149.08 40.97%
EPS 9.86 4.78 10.39 26.60 7.53 1.81 -14.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.69 4.62 4.54 4.43 4.17 4.08 4.06 10.12%
Adjusted Per Share Value based on latest NOSH - 75,830
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.78 7.64 23.79 14.42 15.35 7.35 8.87 40.68%
EPS 0.58 0.28 0.62 1.58 0.45 0.11 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2781 0.2742 0.2694 0.263 0.2482 0.2433 0.2415 9.89%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 3.60 4.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.44 3.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.51 86.19 0.00 0.00 0.00 0.00 0.00 -
EY 2.74 1.16 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.89 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 31/05/02 28/02/02 26/11/01 29/08/01 24/05/01 27/02/01 -
Price 3.54 3.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 3.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 35.90 81.17 0.00 0.00 0.00 0.00 0.00 -
EY 2.79 1.23 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.84 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment