[ENRA] QoQ Quarter Result on 30-Jun-2011 [#1]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -49.74%
YoY- -187.79%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 6,818 6,501 4,908 4,889 4,726 5,278 5,078 21.68%
PBT 391 508 -864 -290 -206 508 596 -24.47%
Tax -241 -730 -324 -285 -178 -648 -209 9.95%
NP 150 -222 -1,188 -575 -384 -140 387 -46.80%
-
NP to SH 150 -222 -1,188 -575 -384 -140 387 -46.80%
-
Tax Rate 61.64% 143.70% - - - 127.56% 35.07% -
Total Cost 6,668 6,723 6,096 5,464 5,110 5,418 4,691 26.39%
-
Net Worth 206,337 211,205 205,929 204,940 205,369 215,557 205,697 0.20%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 206,337 211,205 205,929 204,940 205,369 215,557 205,697 0.20%
NOSH 135,454 138,750 135,000 133,720 133,600 139,999 133,448 0.99%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 2.20% -3.41% -24.21% -11.76% -8.13% -2.65% 7.62% -
ROE 0.07% -0.11% -0.58% -0.28% -0.19% -0.06% 0.19% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.03 4.69 3.64 3.66 3.54 3.77 3.81 20.32%
EPS 0.11 -0.16 -0.88 -0.43 -0.28 -0.10 0.29 -47.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5222 1.5254 1.5326 1.5372 1.5397 1.5414 -0.78%
Adjusted Per Share Value based on latest NOSH - 133,720
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.55 4.34 3.28 3.27 3.16 3.53 3.39 21.65%
EPS 0.10 -0.15 -0.79 -0.38 -0.26 -0.09 0.26 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3783 1.4109 1.3756 1.369 1.3719 1.4399 1.3741 0.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.80 0.75 0.82 0.73 0.83 0.86 0.92 -
P/RPS 15.89 16.01 22.56 19.97 23.46 22.81 24.18 -24.39%
P/EPS 722.42 -468.75 -93.18 -169.77 -288.77 -860.00 317.24 73.00%
EY 0.14 -0.21 -1.07 -0.59 -0.35 -0.12 0.32 -42.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.54 0.48 0.54 0.56 0.60 -7.93%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 23/02/12 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 -
Price 0.89 0.76 0.88 0.79 0.80 0.92 0.92 -
P/RPS 17.68 16.22 24.21 21.61 22.62 24.40 24.18 -18.82%
P/EPS 803.70 -475.00 -100.00 -183.72 -278.33 -920.00 317.24 85.73%
EY 0.12 -0.21 -1.00 -0.54 -0.36 -0.11 0.32 -47.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.58 0.52 0.52 0.60 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment