[ENRA] YoY Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -211.0%
YoY- -187.79%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 22,641 7,824 6,886 4,889 5,177 5,148 6,252 23.90%
PBT 2,500 1,086 1,010 -290 1,243 1,036 1,286 11.71%
Tax -785 -564 -450 -285 -588 -373 -447 9.83%
NP 1,715 522 560 -575 655 663 839 12.64%
-
NP to SH 1,715 522 560 -575 655 663 839 12.64%
-
Tax Rate 31.40% 51.93% 44.55% - 47.30% 36.00% 34.76% -
Total Cost 20,926 7,302 6,326 5,464 4,522 4,485 5,413 25.26%
-
Net Worth 216,711 206,765 203,653 204,940 205,669 203,622 200,723 1.28%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 216,711 206,765 203,653 204,940 205,669 203,622 200,723 1.28%
NOSH 135,039 133,846 133,333 133,720 133,673 135,306 135,322 -0.03%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.57% 6.67% 8.13% -11.76% 12.65% 12.88% 13.42% -
ROE 0.79% 0.25% 0.27% -0.28% 0.32% 0.33% 0.42% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.77 5.85 5.16 3.66 3.87 3.80 4.62 23.95%
EPS 1.27 0.39 0.42 -0.43 0.49 0.49 0.62 12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6048 1.5448 1.5274 1.5326 1.5386 1.5049 1.4833 1.32%
Adjusted Per Share Value based on latest NOSH - 133,720
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.12 5.23 4.60 3.27 3.46 3.44 4.18 23.88%
EPS 1.15 0.35 0.37 -0.38 0.44 0.44 0.56 12.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4476 1.3812 1.3604 1.369 1.3739 1.3602 1.3408 1.28%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.77 0.88 0.83 0.73 1.08 0.42 0.45 -
P/RPS 4.59 15.05 16.07 19.97 27.89 11.04 9.74 -11.77%
P/EPS 60.63 225.64 197.62 -169.77 220.41 85.71 72.58 -2.95%
EY 1.65 0.44 0.51 -0.59 0.45 1.17 1.38 3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.54 0.48 0.70 0.28 0.30 8.14%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 29/08/12 23/08/11 26/08/10 26/08/09 20/08/08 -
Price 1.20 0.99 0.75 0.79 0.99 0.58 0.50 -
P/RPS 7.16 16.94 14.52 21.61 25.56 15.24 10.82 -6.64%
P/EPS 94.49 253.85 178.57 -183.72 202.04 118.37 80.65 2.67%
EY 1.06 0.39 0.56 -0.54 0.49 0.84 1.24 -2.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.64 0.49 0.52 0.64 0.39 0.34 14.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment