[ENRA] QoQ TTM Result on 30-Jun-2011 [#1]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -237.45%
YoY- -115.69%
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 23,116 21,024 19,801 19,971 20,259 20,676 20,784 7.33%
PBT -255 -852 -852 608 2,141 5,313 5,405 -
Tax -1,580 -1,517 -1,435 -1,320 -1,623 -1,479 -1,403 8.23%
NP -1,835 -2,369 -2,287 -712 518 3,834 4,002 -
-
NP to SH -1,835 -2,369 -2,287 -712 518 3,834 4,002 -
-
Tax Rate - - - 217.11% 75.81% 27.84% 25.96% -
Total Cost 24,951 23,393 22,088 20,683 19,741 16,842 16,782 30.23%
-
Net Worth 206,337 211,205 205,929 204,940 205,369 215,557 205,697 0.20%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 206,337 211,205 205,929 204,940 205,369 215,557 205,697 0.20%
NOSH 135,454 138,750 135,000 133,720 133,600 139,999 133,448 0.99%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -7.94% -11.27% -11.55% -3.57% 2.56% 18.54% 19.26% -
ROE -0.89% -1.12% -1.11% -0.35% 0.25% 1.78% 1.95% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 17.07 15.15 14.67 14.93 15.16 14.77 15.57 6.31%
EPS -1.35 -1.71 -1.69 -0.53 0.39 2.74 3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5233 1.5222 1.5254 1.5326 1.5372 1.5397 1.5414 -0.78%
Adjusted Per Share Value based on latest NOSH - 133,720
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 15.44 14.04 13.23 13.34 13.53 13.81 13.88 7.35%
EPS -1.23 -1.58 -1.53 -0.48 0.35 2.56 2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3783 1.4109 1.3756 1.369 1.3719 1.4399 1.3741 0.20%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.80 0.75 0.82 0.73 0.83 0.86 0.92 -
P/RPS 4.69 4.95 5.59 4.89 5.47 5.82 5.91 -14.27%
P/EPS -59.05 -43.93 -48.40 -137.10 214.07 31.40 30.68 -
EY -1.69 -2.28 -2.07 -0.73 0.47 3.18 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.49 0.54 0.48 0.54 0.56 0.60 -7.93%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 23/02/12 17/11/11 23/08/11 26/05/11 23/02/11 29/11/10 -
Price 0.89 0.76 0.88 0.79 0.80 0.92 0.92 -
P/RPS 5.22 5.02 6.00 5.29 5.28 6.23 5.91 -7.93%
P/EPS -65.70 -44.51 -51.95 -148.37 206.33 33.59 30.68 -
EY -1.52 -2.25 -1.93 -0.67 0.48 2.98 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.58 0.52 0.52 0.60 0.60 -2.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment