[ENRA] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 106.04%
YoY- 131.92%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 3,281 3,677 3,269 3,242 2,751 40,593 46,408 -82.98%
PBT 1,707 2,599 409 436 -3,812 35,882 -820 -
Tax -481 -1,154 0 -203 -47 -397 -390 15.05%
NP 1,226 1,445 409 233 -3,859 35,485 -1,210 -
-
NP to SH 1,226 1,445 409 233 -3,859 35,574 -1,653 -
-
Tax Rate 28.18% 44.40% 0.00% 46.56% - 1.11% - -
Total Cost 2,055 2,232 2,860 3,009 6,610 5,108 47,618 -87.76%
-
Net Worth 177,837 178,580 177,233 176,805 175,904 179,931 156,597 8.87%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 177,837 178,580 177,233 176,805 175,904 179,931 156,597 8.87%
NOSH 134,725 136,320 136,333 137,058 136,360 136,229 136,611 -0.92%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 37.37% 39.30% 12.51% 7.19% -140.28% 87.42% -2.61% -
ROE 0.69% 0.81% 0.23% 0.13% -2.19% 19.77% -1.06% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.44 2.70 2.40 2.37 2.02 29.80 33.97 -82.80%
EPS 0.91 1.06 0.30 0.17 -2.83 26.11 -1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.31 1.30 1.29 1.29 1.3208 1.1463 9.89%
Adjusted Per Share Value based on latest NOSH - 137,058
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.19 2.46 2.18 2.17 1.84 27.12 31.00 -82.99%
EPS 0.82 0.97 0.27 0.16 -2.58 23.76 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.188 1.1929 1.1839 1.1811 1.1751 1.2019 1.0461 8.87%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.90 0.94 1.01 1.15 0.90 0.86 0.98 -
P/RPS 36.96 34.85 42.12 48.62 44.61 2.89 2.88 450.70%
P/EPS 98.90 88.68 336.67 676.47 -31.80 3.29 -80.99 -
EY 1.01 1.13 0.30 0.15 -3.14 30.36 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 0.78 0.89 0.70 0.65 0.85 -13.85%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 30/05/06 27/02/06 -
Price 0.79 0.93 0.97 1.00 0.93 0.90 0.88 -
P/RPS 32.44 34.48 40.45 42.28 46.10 3.02 2.59 441.83%
P/EPS 86.81 87.74 323.33 588.24 -32.86 3.45 -72.73 -
EY 1.15 1.14 0.31 0.17 -3.04 29.01 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.75 0.78 0.72 0.68 0.77 -15.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment