[ENRA] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 106.04%
YoY- 131.92%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 5,365 6,182 6,138 3,242 54,782 91,291 53,429 -31.80%
PBT 1,229 1,266 19,951 436 79 8,618 1,039 2.83%
Tax -307 -74 -328 -203 -710 -3,217 -1,573 -23.81%
NP 922 1,192 19,623 233 -631 5,401 -534 -
-
NP to SH 922 1,192 19,623 233 -730 5,401 -534 -
-
Tax Rate 24.98% 5.85% 1.64% 46.56% 898.73% 37.33% 151.40% -
Total Cost 4,443 4,990 -13,485 3,009 55,413 85,890 53,963 -34.01%
-
Net Worth 204,968 201,827 198,116 176,805 123,572 122,592 116,086 9.92%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 204,968 201,827 198,116 176,805 123,572 122,592 116,086 9.92%
NOSH 135,588 135,454 134,773 137,058 135,185 115,653 116,086 2.61%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 17.19% 19.28% 319.70% 7.19% -1.15% 5.92% -1.00% -
ROE 0.45% 0.59% 9.90% 0.13% -0.59% 4.41% -0.46% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.96 4.56 4.55 2.37 40.52 78.94 46.02 -33.53%
EPS 0.68 0.88 14.56 0.17 -0.54 4.67 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5117 1.49 1.47 1.29 0.9141 1.06 1.00 7.12%
Adjusted Per Share Value based on latest NOSH - 137,058
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 3.58 4.13 4.10 2.17 36.59 60.98 35.69 -31.81%
EPS 0.62 0.80 13.11 0.16 -0.49 3.61 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3692 1.3482 1.3234 1.1811 0.8255 0.8189 0.7755 9.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.92 0.44 0.75 1.15 0.90 1.12 2.00 -
P/RPS 23.25 9.64 16.47 48.62 2.22 1.42 4.35 32.19%
P/EPS 135.29 50.00 5.15 676.47 -166.67 23.98 -434.78 -
EY 0.74 2.00 19.41 0.15 -0.60 4.17 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.30 0.51 0.89 0.98 1.06 2.00 -17.94%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 25/11/08 22/11/07 28/11/06 29/11/05 03/12/04 01/12/03 -
Price 0.73 0.38 0.64 1.00 0.92 1.04 1.87 -
P/RPS 18.45 8.33 14.05 42.28 2.27 1.32 4.06 28.67%
P/EPS 107.35 43.18 4.40 588.24 -170.37 22.27 -406.52 -
EY 0.93 2.32 22.75 0.17 -0.59 4.49 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.26 0.44 0.78 1.01 0.98 1.87 -20.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment