[ENRA] QoQ Quarter Result on 31-Mar-2007 [#4]

Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 253.3%
YoY- -95.94%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 6,312 6,138 3,281 3,677 3,269 3,242 2,751 73.69%
PBT 1,432 19,951 1,707 2,599 409 436 -3,812 -
Tax -714 -328 -481 -1,154 0 -203 -47 510.35%
NP 718 19,623 1,226 1,445 409 233 -3,859 -
-
NP to SH 718 19,623 1,226 1,445 409 233 -3,859 -
-
Tax Rate 49.86% 1.64% 28.18% 44.40% 0.00% 46.56% - -
Total Cost 5,594 -13,485 2,055 2,232 2,860 3,009 6,610 -10.50%
-
Net Worth 199,143 198,116 177,837 178,580 177,233 176,805 175,904 8.59%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 199,143 198,116 177,837 178,580 177,233 176,805 175,904 8.59%
NOSH 135,471 134,773 134,725 136,320 136,333 137,058 136,360 -0.43%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.38% 319.70% 37.37% 39.30% 12.51% 7.19% -140.28% -
ROE 0.36% 9.90% 0.69% 0.81% 0.23% 0.13% -2.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.66 4.55 2.44 2.70 2.40 2.37 2.02 74.32%
EPS 0.53 14.56 0.91 1.06 0.30 0.17 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.47 1.32 1.31 1.30 1.29 1.29 9.07%
Adjusted Per Share Value based on latest NOSH - 136,320
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.22 4.10 2.19 2.46 2.18 2.17 1.84 73.64%
EPS 0.48 13.11 0.82 0.97 0.27 0.16 -2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3303 1.3234 1.188 1.1929 1.1839 1.1811 1.1751 8.59%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.75 0.90 0.94 1.01 1.15 0.90 -
P/RPS 13.31 16.47 36.96 34.85 42.12 48.62 44.61 -55.25%
P/EPS 116.98 5.15 98.90 88.68 336.67 676.47 -31.80 -
EY 0.85 19.41 1.01 1.13 0.30 0.15 -3.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.51 0.68 0.72 0.78 0.89 0.70 -28.79%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 29/08/06 -
Price 0.49 0.64 0.79 0.93 0.97 1.00 0.93 -
P/RPS 10.52 14.05 32.44 34.48 40.45 42.28 46.10 -62.55%
P/EPS 92.45 4.40 86.81 87.74 323.33 588.24 -32.86 -
EY 1.08 22.75 1.15 1.14 0.31 0.17 -3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.60 0.71 0.75 0.78 0.72 -40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment