[ENRA] QoQ Quarter Result on 31-Mar-2015 [#4]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 57.25%
YoY- -1.37%
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 51,440 13,798 26,062 28,100 29,003 21,494 22,641 72.56%
PBT 10,226 562 1,880 1,560 3,087 3,113 2,500 155.11%
Tax -2,973 -468 129 1,467 -1,162 -975 -785 142.37%
NP 7,253 94 2,009 3,027 1,925 2,138 1,715 160.83%
-
NP to SH 5,062 -133 1,518 3,027 1,925 2,138 1,715 105.35%
-
Tax Rate 29.07% 83.27% -6.86% -94.04% 37.64% 31.32% 31.40% -
Total Cost 44,187 13,704 24,053 25,073 27,078 19,356 20,926 64.36%
-
Net Worth 241,680 235,283 135,078 223,957 220,082 219,293 216,711 7.51%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 241,680 235,283 135,078 223,957 220,082 219,293 216,711 7.51%
NOSH 134,986 135,220 135,078 135,133 134,615 135,316 135,039 -0.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 14.10% 0.68% 7.71% 10.77% 6.64% 9.95% 7.57% -
ROE 2.09% -0.06% 1.12% 1.35% 0.87% 0.97% 0.79% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.11 10.20 19.29 20.79 21.55 15.88 16.77 72.59%
EPS 3.75 -0.10 1.12 2.24 1.43 1.58 1.27 105.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7904 1.74 1.00 1.6573 1.6349 1.6206 1.6048 7.54%
Adjusted Per Share Value based on latest NOSH - 135,133
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 34.36 9.22 17.41 18.77 19.37 14.36 15.12 72.59%
EPS 3.38 -0.09 1.01 2.02 1.29 1.43 1.15 104.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6144 1.5717 0.9023 1.496 1.4702 1.4649 1.4476 7.51%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.32 1.89 2.79 2.06 2.00 1.60 0.77 -
P/RPS 6.09 18.52 14.46 9.91 9.28 10.07 4.59 20.68%
P/EPS 61.87 -1,921.55 248.27 91.96 139.86 101.27 60.63 1.35%
EY 1.62 -0.05 0.40 1.09 0.72 0.99 1.65 -1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.09 2.79 1.24 1.22 0.99 0.48 93.94%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 27/11/14 28/08/14 -
Price 1.98 2.38 1.95 2.05 1.99 1.63 1.20 -
P/RPS 5.20 23.32 10.11 9.86 9.24 10.26 7.16 -19.15%
P/EPS 52.80 -2,419.73 173.52 91.52 139.16 103.16 94.49 -32.08%
EY 1.89 -0.04 0.58 1.09 0.72 0.97 1.06 46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.37 1.95 1.24 1.22 1.01 0.75 29.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment