[ENRA] QoQ Quarter Result on 30-Sep-2015 [#2]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -108.76%
YoY- -106.22%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 39,674 37,959 51,440 13,798 26,062 28,100 29,003 23.25%
PBT 3,540 10,396 10,226 562 1,880 1,560 3,087 9.56%
Tax -323 -5,369 -2,973 -468 129 1,467 -1,162 -57.44%
NP 3,217 5,027 7,253 94 2,009 3,027 1,925 40.86%
-
NP to SH 2,062 2,465 5,062 -133 1,518 3,027 1,925 4.69%
-
Tax Rate 9.12% 51.64% 29.07% 83.27% -6.86% -94.04% 37.64% -
Total Cost 36,457 32,932 44,187 13,704 24,053 25,073 27,078 21.95%
-
Net Worth 134,761 234,788 241,680 235,283 135,078 223,957 220,082 -27.91%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 10,794 - - - - - -
Div Payout % - 437.93% - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 134,761 234,788 241,680 235,283 135,078 223,957 220,082 -27.91%
NOSH 134,761 134,936 134,986 135,220 135,078 135,133 134,615 0.07%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.11% 13.24% 14.10% 0.68% 7.71% 10.77% 6.64% -
ROE 1.53% 1.05% 2.09% -0.06% 1.12% 1.35% 0.87% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 29.44 28.13 38.11 10.20 19.29 20.79 21.55 23.14%
EPS 1.53 1.82 3.75 -0.10 1.12 2.24 1.43 4.61%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.7904 1.74 1.00 1.6573 1.6349 -27.96%
Adjusted Per Share Value based on latest NOSH - 135,220
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.50 25.36 34.36 9.22 17.41 18.77 19.37 23.26%
EPS 1.38 1.65 3.38 -0.09 1.01 2.02 1.29 4.60%
DPS 0.00 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9002 1.5684 1.6144 1.5717 0.9023 1.496 1.4702 -27.91%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.05 2.05 2.32 1.89 2.79 2.06 2.00 -
P/RPS 6.96 7.29 6.09 18.52 14.46 9.91 9.28 -17.46%
P/EPS 133.98 112.22 61.87 -1,921.55 248.27 91.96 139.86 -2.82%
EY 0.75 0.89 1.62 -0.05 0.40 1.09 0.72 2.76%
DY 0.00 3.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.18 1.30 1.09 2.79 1.24 1.22 41.38%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 23/05/16 26/02/16 30/11/15 24/08/15 29/05/15 13/02/15 -
Price 2.03 2.12 1.98 2.38 1.95 2.05 1.99 -
P/RPS 6.90 7.54 5.20 23.32 10.11 9.86 9.24 -17.70%
P/EPS 132.67 116.05 52.80 -2,419.73 173.52 91.52 139.16 -3.13%
EY 0.75 0.86 1.89 -0.04 0.58 1.09 0.72 2.76%
DY 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.22 1.11 1.37 1.95 1.24 1.22 40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment