[LPI] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 25.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 33,324 29,277 25,765 31,754 28,718 23,530 21,798 -0.42%
PBT 8,305 9,743 3,806 9,588 7,470 12,886 4,414 -0.63%
Tax -2,583 -2,703 -1,353 -249 -46 -1,161 -23 -4.67%
NP 5,722 7,040 2,453 9,339 7,424 11,725 4,391 -0.26%
-
NP to SH 5,722 7,040 2,453 9,339 7,424 11,725 4,391 -0.26%
-
Tax Rate 31.10% 27.74% 35.55% 2.60% 0.62% 9.01% 0.52% -
Total Cost 27,602 22,237 23,312 22,415 21,294 11,805 17,407 -0.46%
-
Net Worth 195,073 100,571 182,153 0 18,241,828 0 179,742 -0.08%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 12,970 - - - -
Div Payout % - - - 138.89% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 195,073 100,571 182,153 0 18,241,828 0 179,742 -0.08%
NOSH 107,153 100,571 107,117 103,766 106,057 106,590 106,836 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 17.17% 24.05% 9.52% 29.41% 25.85% 49.83% 20.14% -
ROE 2.93% 7.00% 1.35% 0.00% 0.04% 0.00% 2.44% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 31.10 29.11 24.05 30.60 27.08 22.08 20.40 -0.42%
EPS 5.34 6.57 2.29 9.00 7.00 11.00 4.11 -0.26%
DPS 0.00 0.00 0.00 12.50 0.00 0.00 0.00 -
NAPS 1.8205 1.00 1.7005 0.00 172.00 0.00 1.6824 -0.08%
Adjusted Per Share Value based on latest NOSH - 103,766
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 8.36 7.35 6.47 7.97 7.21 5.91 5.47 -0.42%
EPS 1.44 1.77 0.62 2.34 1.86 2.94 1.10 -0.27%
DPS 0.00 0.00 0.00 3.26 0.00 0.00 0.00 -
NAPS 0.4897 0.2524 0.4572 0.00 45.7897 0.00 0.4512 -0.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.58 3.20 4.54 0.00 0.00 0.00 0.00 -
P/RPS 8.30 10.99 18.88 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.31 45.71 198.25 0.00 0.00 0.00 0.00 -100.00%
EY 2.07 2.19 0.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 3.20 2.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/10/00 31/07/00 26/04/00 26/01/00 27/10/99 - - -
Price 2.70 3.18 4.08 4.38 0.00 0.00 0.00 -
P/RPS 8.68 10.92 16.96 14.31 0.00 0.00 0.00 -100.00%
P/EPS 50.56 45.43 178.17 48.67 0.00 0.00 0.00 -100.00%
EY 1.98 2.20 0.56 2.05 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.85 0.00 0.00 0.00 -
P/NAPS 1.48 3.18 2.40 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment