[LPI] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 39.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 120,120 115,514 109,767 105,800 74,046 45,328 -0.98%
PBT 31,442 30,607 33,750 34,358 24,770 17,300 -0.60%
Tax -6,888 -4,351 -2,809 -1,479 -1,230 -1,184 -1.76%
NP 24,554 26,256 30,941 32,879 23,540 16,116 -0.42%
-
NP to SH 24,554 26,256 30,941 32,879 23,540 16,116 -0.42%
-
Tax Rate 21.91% 14.22% 8.32% 4.30% 4.97% 6.84% -
Total Cost 95,566 89,258 78,826 72,921 50,506 29,212 -1.19%
-
Net Worth 195,073 100,571 188,773 174,577 18,241,828 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 12,970 12,970 12,970 12,970 - - -100.00%
Div Payout % 52.83% 49.40% 41.92% 39.45% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 195,073 100,571 188,773 174,577 18,241,828 0 -100.00%
NOSH 107,153 100,571 107,117 103,766 106,057 106,590 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 20.44% 22.73% 28.19% 31.08% 31.79% 35.55% -
ROE 12.59% 26.11% 16.39% 18.83% 0.13% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 112.10 114.86 102.47 101.96 69.82 42.53 -0.97%
EPS 22.91 26.11 28.88 31.69 22.20 15.12 -0.41%
DPS 12.10 12.90 12.11 12.50 0.00 0.00 -100.00%
NAPS 1.8205 1.00 1.7623 1.6824 172.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 103,766
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 30.15 29.00 27.55 26.56 18.59 11.38 -0.98%
EPS 6.16 6.59 7.77 8.25 5.91 4.05 -0.42%
DPS 3.26 3.26 3.26 3.26 0.00 0.00 -100.00%
NAPS 0.4897 0.2524 0.4739 0.4382 45.7897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.58 3.20 4.54 0.00 0.00 0.00 -
P/RPS 2.30 2.79 4.43 0.00 0.00 0.00 -100.00%
P/EPS 11.26 12.26 15.72 0.00 0.00 0.00 -100.00%
EY 8.88 8.16 6.36 0.00 0.00 0.00 -100.00%
DY 4.69 4.03 2.67 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 3.20 2.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/10/00 31/07/00 - - - - -
Price 2.70 3.18 0.00 0.00 0.00 0.00 -
P/RPS 2.41 2.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.78 12.18 0.00 0.00 0.00 0.00 -100.00%
EY 8.49 8.21 0.00 0.00 0.00 0.00 -100.00%
DY 4.48 4.06 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 3.18 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment