[LPI] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
03-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -1.38%
YoY- 3.1%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 395,755 399,545 403,908 399,256 423,841 386,902 392,702 0.51%
PBT 112,085 100,297 97,916 115,291 111,359 92,625 95,444 11.27%
Tax -25,907 -22,896 -19,999 -28,688 -23,541 -21,843 -18,286 26.06%
NP 86,178 77,401 77,917 86,603 87,818 70,782 77,158 7.62%
-
NP to SH 86,178 77,401 77,917 86,603 87,818 70,782 77,158 7.62%
-
Tax Rate 23.11% 22.83% 20.42% 24.88% 21.14% 23.58% 19.16% -
Total Cost 309,577 322,144 325,991 312,653 336,023 316,120 315,544 -1.26%
-
Net Worth 1,756,988 1,818,897 1,714,999 1,961,398 1,912,756 2,060,436 1,994,703 -8.09%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 111,547 - 171,304 - 107,563 - -
Div Payout % - 144.12% - 197.80% - 151.96% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,756,988 1,818,897 1,714,999 1,961,398 1,912,756 2,060,436 1,994,703 -8.09%
NOSH 398,383 398,383 398,383 398,383 398,383 398,383 398,383 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 21.78% 19.37% 19.29% 21.69% 20.72% 18.29% 19.65% -
ROE 4.90% 4.26% 4.54% 4.42% 4.59% 3.44% 3.87% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 99.34 100.29 101.39 100.22 106.39 97.12 98.57 0.51%
EPS 21.63 19.43 19.56 21.74 22.04 17.77 19.37 7.61%
DPS 0.00 28.00 0.00 43.00 0.00 27.00 0.00 -
NAPS 4.4103 4.5657 4.3049 4.9234 4.8013 5.172 5.007 -8.09%
Adjusted Per Share Value based on latest NOSH - 398,383
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 99.34 100.29 101.39 100.22 106.39 97.12 98.57 0.51%
EPS 21.63 19.43 19.56 21.74 22.04 17.77 19.37 7.61%
DPS 0.00 28.00 0.00 43.00 0.00 27.00 0.00 -
NAPS 4.4103 4.5657 4.3049 4.9234 4.8013 5.172 5.007 -8.09%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 12.92 13.40 11.60 15.10 15.64 15.76 15.92 -
P/RPS 13.01 13.36 11.44 15.07 14.70 16.23 16.15 -13.38%
P/EPS 59.73 68.97 59.31 69.46 70.95 88.70 82.20 -19.12%
EY 1.67 1.45 1.69 1.44 1.41 1.13 1.22 23.21%
DY 0.00 2.09 0.00 2.85 0.00 1.71 0.00 -
P/NAPS 2.93 2.93 2.69 3.07 3.26 3.05 3.18 -5.29%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 15/10/20 17/08/20 04/05/20 03/02/20 15/10/19 15/07/19 15/04/19 -
Price 12.82 13.20 12.98 14.80 15.48 16.06 15.68 -
P/RPS 12.91 13.16 12.80 14.77 14.55 16.54 15.91 -12.96%
P/EPS 59.26 67.94 66.37 68.08 70.22 90.39 80.96 -18.73%
EY 1.69 1.47 1.51 1.47 1.42 1.11 1.24 22.85%
DY 0.00 2.12 0.00 2.91 0.00 1.68 0.00 -
P/NAPS 2.91 2.89 3.02 3.01 3.22 3.11 3.13 -4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment