[SUPER] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -24.26%
YoY- -7.96%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 32,223 45,562 38,815 31,675 33,951 31,074 27,973 9.84%
PBT 1,531 4,847 4,016 4,407 3,011 2,702 2,171 -20.68%
Tax -403 -2,417 -761 -3,283 -1,264 -531 -571 -20.64%
NP 1,128 2,430 3,255 1,124 1,747 2,171 1,600 -20.70%
-
NP to SH 689 1,465 2,243 821 1,084 1,613 1,416 -38.00%
-
Tax Rate 26.32% 49.87% 18.95% 74.50% 41.98% 19.65% 26.30% -
Total Cost 31,095 43,132 35,560 30,551 32,204 28,903 26,373 11.55%
-
Net Worth 60,966 61,111 59,004 41,872 55,246 54,775 53,047 9.67%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 1,256 - - - -
Div Payout % - - - 153.00% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 60,966 61,111 59,004 41,872 55,246 54,775 53,047 9.67%
NOSH 41,757 41,857 41,847 41,872 41,853 41,813 41,769 -0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.50% 5.33% 8.39% 3.55% 5.15% 6.99% 5.72% -
ROE 1.13% 2.40% 3.80% 1.96% 1.96% 2.94% 2.67% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 77.17 108.85 92.75 75.65 81.12 74.32 66.97 9.86%
EPS 1.65 3.50 5.36 1.96 2.59 3.86 3.39 -37.98%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.46 1.46 1.41 1.00 1.32 1.31 1.27 9.69%
Adjusted Per Share Value based on latest NOSH - 41,872
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 77.29 109.29 93.10 75.98 81.44 74.53 67.10 9.83%
EPS 1.65 3.51 5.38 1.97 2.60 3.87 3.40 -38.10%
DPS 0.00 0.00 0.00 3.01 0.00 0.00 0.00 -
NAPS 1.4623 1.4658 1.4153 1.0043 1.3251 1.3139 1.2724 9.67%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.60 0.68 0.60 0.55 0.61 0.60 0.69 -
P/RPS 0.78 0.62 0.65 0.73 0.75 0.81 1.03 -16.84%
P/EPS 36.36 19.43 11.19 28.05 23.55 15.55 20.35 46.98%
EY 2.75 5.15 8.93 3.56 4.25 6.43 4.91 -31.93%
DY 0.00 0.00 0.00 5.45 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.43 0.55 0.46 0.46 0.54 -16.70%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 27/11/07 28/08/07 -
Price 0.58 0.59 0.62 0.58 0.58 0.56 0.58 -
P/RPS 0.75 0.54 0.67 0.77 0.71 0.75 0.87 -9.38%
P/EPS 35.15 16.86 11.57 29.58 22.39 14.52 17.11 61.25%
EY 2.84 5.93 8.65 3.38 4.47 6.89 5.84 -38.02%
DY 0.00 0.00 0.00 5.17 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.44 0.58 0.44 0.43 0.46 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment