[SUPER] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -10.03%
YoY- 111.85%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 138,447 122,199 143,474 124,673 97,149 111,378 115,640 3.04%
PBT 10,824 9,973 10,175 12,291 4,295 711 3,907 18.50%
Tax -1,831 -1,263 -3,871 -5,649 -1,927 598 -1,502 3.35%
NP 8,993 8,710 6,304 6,642 2,368 1,309 2,405 24.57%
-
NP to SH 8,909 7,757 3,739 4,934 2,329 1,497 2,405 24.37%
-
Tax Rate 16.92% 12.66% 38.04% 45.96% 44.87% -84.11% 38.44% -
Total Cost 129,454 113,489 137,170 118,031 94,781 110,069 113,235 2.25%
-
Net Worth 74,829 67,744 61,446 56,028 51,811 50,531 49,354 7.17%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,090 1,254 418 1,254 626 626 1,254 8.88%
Div Payout % 23.46% 16.17% 11.18% 25.42% 26.91% 41.85% 52.17% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 74,829 67,744 61,446 56,028 51,811 50,531 49,354 7.17%
NOSH 41,804 41,817 41,800 41,812 41,783 41,761 41,826 -0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.50% 7.13% 4.39% 5.33% 2.44% 1.18% 2.08% -
ROE 11.91% 11.45% 6.09% 8.81% 4.50% 2.96% 4.87% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 331.18 292.22 343.24 298.17 232.51 266.70 276.48 3.05%
EPS 21.31 18.55 8.94 11.80 5.57 3.58 5.75 24.38%
DPS 5.00 3.00 1.00 3.00 1.50 1.50 3.00 8.88%
NAPS 1.79 1.62 1.47 1.34 1.24 1.21 1.18 7.18%
Adjusted Per Share Value based on latest NOSH - 41,872
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 332.08 293.11 344.14 299.04 233.02 267.15 277.37 3.04%
EPS 21.37 18.61 8.97 11.83 5.59 3.59 5.77 24.37%
DPS 5.01 3.01 1.00 3.01 1.50 1.50 3.01 8.85%
NAPS 1.7949 1.6249 1.4738 1.3439 1.2427 1.2121 1.1838 7.17%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.78 0.60 0.55 0.55 0.56 0.45 0.68 -
P/RPS 0.24 0.21 0.16 0.18 0.24 0.17 0.25 -0.67%
P/EPS 3.66 3.23 6.15 4.66 10.05 12.55 11.83 -17.75%
EY 27.32 30.92 16.26 21.46 9.95 7.97 8.46 21.56%
DY 6.41 5.00 1.82 5.45 2.68 3.33 4.41 6.42%
P/NAPS 0.44 0.37 0.37 0.41 0.45 0.37 0.58 -4.49%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 25/05/10 26/05/09 27/05/08 30/05/07 16/06/06 27/05/05 -
Price 0.76 0.63 0.55 0.58 0.60 0.50 0.60 -
P/RPS 0.23 0.22 0.16 0.19 0.26 0.19 0.22 0.74%
P/EPS 3.57 3.40 6.15 4.92 10.76 13.95 10.43 -16.35%
EY 28.04 29.44 16.26 20.35 9.29 7.17 9.58 19.59%
DY 6.58 4.76 1.82 5.17 2.50 3.00 5.00 4.68%
P/NAPS 0.42 0.39 0.37 0.43 0.48 0.41 0.51 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment