[TEXCHEM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 142.66%
YoY- -81.21%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 123,993 149,436 138,782 136,666 136,089 159,388 160,180 -15.65%
PBT 3,813 1,679 2,503 1,629 -646 5,170 4,415 -9.28%
Tax -2,379 -1,083 -1,119 -902 646 -1,572 -1,651 27.48%
NP 1,434 596 1,384 727 0 3,598 2,764 -35.35%
-
NP to SH 1,434 596 1,384 727 -1,704 3,598 2,764 -35.35%
-
Tax Rate 62.39% 64.50% 44.71% 55.37% - 30.41% 37.40% -
Total Cost 122,559 148,840 137,398 135,939 136,089 155,790 157,416 -15.33%
-
Net Worth 113,455 104,682 76,299 75,773 75,127 8,177,297 80,382 25.74%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,394 - 2,076 - 4,142 1,381 - -
Div Payout % 236.69% - 150.00% - 0.00% 38.40% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,455 104,682 76,299 75,773 75,127 8,177,297 80,382 25.74%
NOSH 84,852 76,410 69,200 27,642 27,617 27,634 27,640 110.79%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.16% 0.40% 1.00% 0.53% 0.00% 2.26% 1.73% -
ROE 1.26% 0.57% 1.81% 0.96% -2.27% 0.04% 3.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 146.13 195.57 200.55 494.40 492.76 576.77 579.52 -59.98%
EPS 1.69 0.78 2.00 2.63 -6.17 13.02 10.00 -69.33%
DPS 4.00 0.00 3.00 0.00 15.00 5.00 0.00 -
NAPS 1.3371 1.37 1.1026 2.7412 2.7203 295.91 2.9082 -40.34%
Adjusted Per Share Value based on latest NOSH - 27,642
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 98.12 118.25 109.82 108.15 107.69 126.13 126.75 -15.65%
EPS 1.13 0.47 1.10 0.58 -1.35 2.85 2.19 -35.59%
DPS 2.69 0.00 1.64 0.00 3.28 1.09 0.00 -
NAPS 0.8978 0.8284 0.6038 0.5996 0.5945 64.7078 0.6361 25.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.77 1.57 1.90 1.69 1.68 2.00 1.96 -
P/RPS 1.21 0.80 0.95 0.34 0.34 0.35 0.34 132.55%
P/EPS 104.73 201.28 95.00 64.26 -27.23 15.36 19.60 204.70%
EY 0.95 0.50 1.05 1.56 -3.67 6.51 5.10 -67.28%
DY 2.26 0.00 1.58 0.00 8.93 2.50 0.00 -
P/NAPS 1.32 1.15 1.72 0.62 0.62 0.01 0.67 56.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/01/02 26/10/01 28/08/01 25/05/01 16/02/01 31/10/00 07/08/00 -
Price 1.80 1.65 1.98 1.68 1.68 1.90 1.98 -
P/RPS 1.23 0.84 0.99 0.34 0.34 0.33 0.34 135.10%
P/EPS 106.51 211.54 99.00 63.88 -27.23 14.59 19.80 206.06%
EY 0.94 0.47 1.01 1.57 -3.67 6.85 5.05 -67.29%
DY 2.22 0.00 1.52 0.00 8.93 2.63 0.00 -
P/NAPS 1.35 1.20 1.80 0.61 0.62 0.01 0.68 57.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment