[IREKA] QoQ Quarter Result on 30-Jun-2006 [#1]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -49.46%
YoY- -501.92%
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 62,712 36,017 49,038 37,863 51,311 103,384 110,935 -31.65%
PBT -9,790 -9,421 -8,234 -5,760 -5,433 -1,152 5,186 -
Tax 1,050 2,495 780 -1,752 1,195 -445 -2,298 -
NP -8,740 -6,926 -7,454 -7,512 -4,238 -1,597 2,888 -
-
NP to SH -8,987 -7,142 -8,252 -7,512 -5,026 -2,345 2,307 -
-
Tax Rate - - - - - - 44.31% -
Total Cost 71,452 42,943 56,492 45,375 55,549 104,981 108,047 -24.11%
-
Net Worth 99,096 116,260 116,945 130,789 139,984 143,763 134,765 -18.54%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 99,096 116,260 116,945 130,789 139,984 143,763 134,765 -18.54%
NOSH 113,903 113,981 106,314 111,785 113,808 113,200 114,207 -0.17%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -13.94% -19.23% -15.20% -19.84% -8.26% -1.54% 2.60% -
ROE -9.07% -6.14% -7.06% -5.74% -3.59% -1.63% 1.71% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 55.06 31.60 46.13 33.87 45.09 91.33 97.13 -31.52%
EPS -7.89 -6.27 -7.37 -6.72 -4.41 -0.75 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.02 1.10 1.17 1.23 1.27 1.18 -18.40%
Adjusted Per Share Value based on latest NOSH - 111,785
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 29.64 17.03 23.18 17.90 24.26 48.87 52.44 -31.66%
EPS -4.25 -3.38 -3.90 -3.55 -2.38 -1.11 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4684 0.5496 0.5528 0.6182 0.6617 0.6796 0.637 -18.54%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.11 0.93 0.68 0.58 0.56 0.64 0.62 -
P/RPS 2.02 2.94 1.47 1.71 1.24 0.70 0.64 115.32%
P/EPS -14.07 -14.84 -8.76 -8.63 -12.68 -30.89 30.69 -
EY -7.11 -6.74 -11.41 -11.59 -7.89 -3.24 3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.91 0.62 0.50 0.46 0.50 0.53 80.10%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 08/03/07 29/11/06 30/08/06 31/05/06 28/02/06 29/11/05 -
Price 1.58 1.01 0.72 0.69 0.55 0.62 0.68 -
P/RPS 2.87 3.20 1.56 2.04 1.22 0.68 0.70 156.38%
P/EPS -20.03 -16.12 -9.28 -10.27 -12.45 -29.93 33.66 -
EY -4.99 -6.20 -10.78 -9.74 -8.03 -3.34 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.99 0.65 0.59 0.45 0.49 0.58 114.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment