[IREKA] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 284.86%
YoY- 111.26%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 37,863 51,311 103,384 110,935 98,066 101,206 109,315 -50.77%
PBT -5,760 -5,433 -1,152 5,186 1,305 -8,566 3,963 -
Tax -1,752 1,195 -445 -2,298 -2,553 -1,746 -3,617 -38.40%
NP -7,512 -4,238 -1,597 2,888 -1,248 -10,312 346 -
-
NP to SH -7,512 -5,026 -2,345 2,307 -1,248 -10,312 346 -
-
Tax Rate - - - 44.31% 195.63% - 91.27% -
Total Cost 45,375 55,549 104,981 108,047 99,314 111,518 108,969 -44.32%
-
Net Worth 130,789 139,984 143,763 134,765 132,281 130,982 143,013 -5.79%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 130,789 139,984 143,763 134,765 132,281 130,982 143,013 -5.79%
NOSH 111,785 113,808 113,200 114,207 114,036 113,897 115,333 -2.06%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -19.84% -8.26% -1.54% 2.60% -1.27% -10.19% 0.32% -
ROE -5.74% -3.59% -1.63% 1.71% -0.94% -7.87% 0.24% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 33.87 45.09 91.33 97.13 86.00 88.86 94.78 -49.73%
EPS -6.72 -4.41 -0.75 2.00 -1.66 -8.98 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.23 1.27 1.18 1.16 1.15 1.24 -3.81%
Adjusted Per Share Value based on latest NOSH - 114,207
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 17.90 24.26 48.87 52.44 46.36 47.84 51.67 -50.76%
EPS -3.55 -2.38 -1.11 1.09 -0.59 -4.87 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6182 0.6617 0.6796 0.637 0.6253 0.6192 0.676 -5.80%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.58 0.56 0.64 0.62 0.67 0.74 0.88 -
P/RPS 1.71 1.24 0.70 0.64 0.78 0.83 0.93 50.25%
P/EPS -8.63 -12.68 -30.89 30.69 -61.22 -8.17 293.33 -
EY -11.59 -7.89 -3.24 3.26 -1.63 -12.23 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.50 0.53 0.58 0.64 0.71 -20.89%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 28/02/06 29/11/05 29/08/05 31/05/05 25/02/05 -
Price 0.69 0.55 0.62 0.68 0.69 0.61 0.87 -
P/RPS 2.04 1.22 0.68 0.70 0.80 0.69 0.92 70.29%
P/EPS -10.27 -12.45 -29.93 33.66 -63.05 -6.74 290.00 -
EY -9.74 -8.03 -3.34 2.97 -1.59 -14.84 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.49 0.58 0.59 0.53 0.70 -10.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment