[IREKA] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -498.41%
YoY- -179.51%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 135,695 99,073 108,027 101,709 104,599 113,867 89,008 32.49%
PBT -769 -7,396 152 -3,256 1,040 2,371 2,300 -
Tax -168 -254 -239 -11 -220 -130 -165 1.20%
NP -937 -7,650 -87 -3,267 820 2,241 2,135 -
-
NP to SH -937 -7,650 -87 -3,267 820 2,241 2,135 -
-
Tax Rate - - 157.24% - 21.15% 5.48% 7.17% -
Total Cost 136,632 106,723 108,114 104,976 103,779 111,626 86,873 35.27%
-
Net Worth 217,880 221,177 224,024 234,731 238,027 236,613 239,759 -6.18%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 217,880 221,177 224,024 234,731 238,027 236,613 239,759 -6.18%
NOSH 112,891 114,008 108,750 113,947 113,888 113,756 114,171 -0.74%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.69% -7.72% -0.08% -3.21% 0.78% 1.97% 2.40% -
ROE -0.43% -3.46% -0.04% -1.39% 0.34% 0.95% 0.89% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 120.20 86.90 99.34 89.26 91.84 100.10 77.96 33.49%
EPS -0.83 -6.71 -0.08 -2.87 0.72 1.97 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.94 2.06 2.06 2.09 2.08 2.10 -5.47%
Adjusted Per Share Value based on latest NOSH - 113,947
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 64.14 46.83 51.07 48.08 49.44 53.83 42.07 32.50%
EPS -0.44 -3.62 -0.04 -1.54 0.39 1.06 1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0299 1.0455 1.059 1.1096 1.1252 1.1185 1.1334 -6.18%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.79 0.79 0.81 0.70 0.79 0.72 0.81 -
P/RPS 0.66 0.91 0.82 0.78 0.86 0.72 1.04 -26.17%
P/EPS -95.18 -11.77 -1,012.50 -24.41 109.72 36.55 43.32 -
EY -1.05 -8.49 -0.10 -4.10 0.91 2.74 2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.39 0.34 0.38 0.35 0.39 3.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 26/11/10 30/08/10 31/05/10 25/02/10 26/11/09 -
Price 0.73 0.74 0.80 0.75 0.66 0.73 0.76 -
P/RPS 0.61 0.85 0.81 0.84 0.72 0.73 0.97 -26.61%
P/EPS -87.95 -11.03 -1,000.00 -26.16 91.67 37.06 40.64 -
EY -1.14 -9.07 -0.10 -3.82 1.09 2.70 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.39 0.36 0.32 0.35 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment