[IREKA] QoQ Quarter Result on 30-Sep-2010 [#2]

Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 97.34%
YoY- -104.07%
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 99,036 135,695 99,073 108,027 101,709 104,599 113,867 -8.90%
PBT 7,861 -769 -7,396 152 -3,256 1,040 2,371 122.83%
Tax -410 -168 -254 -239 -11 -220 -130 115.51%
NP 7,451 -937 -7,650 -87 -3,267 820 2,241 123.25%
-
NP to SH 7,451 -937 -7,650 -87 -3,267 820 2,241 123.25%
-
Tax Rate 5.22% - - 157.24% - 21.15% 5.48% -
Total Cost 91,585 136,632 106,723 108,114 104,976 103,779 111,626 -12.39%
-
Net Worth 227,859 217,880 221,177 224,024 234,731 238,027 236,613 -2.48%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 227,859 217,880 221,177 224,024 234,731 238,027 236,613 -2.48%
NOSH 113,929 112,891 114,008 108,750 113,947 113,888 113,756 0.10%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.52% -0.69% -7.72% -0.08% -3.21% 0.78% 1.97% -
ROE 3.27% -0.43% -3.46% -0.04% -1.39% 0.34% 0.95% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 86.93 120.20 86.90 99.34 89.26 91.84 100.10 -8.99%
EPS 6.54 -0.83 -6.71 -0.08 -2.87 0.72 1.97 123.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.93 1.94 2.06 2.06 2.09 2.08 -2.58%
Adjusted Per Share Value based on latest NOSH - 108,750
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 46.81 64.14 46.83 51.07 48.08 49.44 53.83 -8.91%
EPS 3.52 -0.44 -3.62 -0.04 -1.54 0.39 1.06 123.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0771 1.0299 1.0455 1.059 1.1096 1.1252 1.1185 -2.48%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.73 0.79 0.79 0.81 0.70 0.79 0.72 -
P/RPS 0.84 0.66 0.91 0.82 0.78 0.86 0.72 10.85%
P/EPS 11.16 -95.18 -11.77 -1,012.50 -24.41 109.72 36.55 -54.75%
EY 8.96 -1.05 -8.49 -0.10 -4.10 0.91 2.74 120.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.41 0.39 0.34 0.38 0.35 3.78%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 24/02/11 26/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.65 0.73 0.74 0.80 0.75 0.66 0.73 -
P/RPS 0.75 0.61 0.85 0.81 0.84 0.72 0.73 1.82%
P/EPS 9.94 -87.95 -11.03 -1,000.00 -26.16 91.67 37.06 -58.51%
EY 10.06 -1.14 -9.07 -0.10 -3.82 1.09 2.70 140.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.38 0.39 0.36 0.32 0.35 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment