[IREKA] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -250.83%
YoY- -179.51%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 444,504 411,745 419,472 406,836 393,076 384,636 349,220 17.46%
PBT -11,033 -13,685 -5,736 -13,024 9,199 10,880 11,578 -
Tax -672 -672 -500 -44 -535 -420 -370 48.91%
NP -11,705 -14,357 -6,236 -13,068 8,664 10,460 11,208 -
-
NP to SH -11,705 -14,357 -6,236 -13,068 8,664 10,460 11,208 -
-
Tax Rate - - - - 5.82% 3.86% 3.20% -
Total Cost 456,209 426,102 425,708 419,904 384,412 374,176 338,012 22.15%
-
Net Worth 219,753 221,057 234,418 234,731 237,946 236,830 239,195 -5.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 219,753 221,057 234,418 234,731 237,946 236,830 239,195 -5.49%
NOSH 113,861 113,947 113,795 113,947 113,850 113,860 113,902 -0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.63% -3.49% -1.49% -3.21% 2.20% 2.72% 3.21% -
ROE -5.33% -6.49% -2.66% -5.57% 3.64% 4.42% 4.69% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 390.39 361.35 368.62 357.04 345.26 337.81 306.60 17.49%
EPS -10.28 -12.60 -5.48 -11.48 7.61 9.19 9.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.94 2.06 2.06 2.09 2.08 2.10 -5.47%
Adjusted Per Share Value based on latest NOSH - 113,947
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 210.12 194.63 198.29 192.31 185.81 181.82 165.08 17.46%
EPS -5.53 -6.79 -2.95 -6.18 4.10 4.94 5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0388 1.045 1.1081 1.1096 1.1248 1.1195 1.1307 -5.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.79 0.79 0.81 0.70 0.79 0.72 0.81 -
P/RPS 0.20 0.22 0.22 0.20 0.23 0.21 0.26 -16.06%
P/EPS -7.68 -6.27 -14.78 -6.10 10.38 7.84 8.23 -
EY -13.01 -15.95 -6.77 -16.38 9.63 12.76 12.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.39 0.34 0.38 0.35 0.39 3.39%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 24/02/11 26/11/10 30/08/10 31/05/10 25/02/10 26/11/09 -
Price 0.73 0.74 0.80 0.75 0.66 0.73 0.76 -
P/RPS 0.19 0.20 0.22 0.21 0.19 0.22 0.25 -16.73%
P/EPS -7.10 -5.87 -14.60 -6.54 8.67 7.95 7.72 -
EY -14.08 -17.03 -6.85 -15.29 11.53 12.58 12.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.39 0.36 0.32 0.35 0.36 3.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment