[IREKA] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 895.2%
YoY- 328.07%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 102,987 116,568 112,694 99,036 135,695 99,073 108,027 -3.13%
PBT 2,980 2,905 1,567 7,861 -769 -7,396 152 625.76%
Tax -3,503 119 -420 -410 -168 -254 -239 497.93%
NP -523 3,024 1,147 7,451 -937 -7,650 -87 230.25%
-
NP to SH -523 3,024 1,147 7,451 -937 -7,650 -87 230.25%
-
Tax Rate 117.55% -4.10% 26.80% 5.22% - - 157.24% -
Total Cost 103,510 113,544 111,547 91,585 136,632 106,723 108,114 -2.85%
-
Net Worth 225,117 227,085 228,264 227,859 217,880 221,177 224,024 0.32%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 225,117 227,085 228,264 227,859 217,880 221,177 224,024 0.32%
NOSH 113,695 114,113 113,564 113,929 112,891 114,008 108,750 3.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.51% 2.59% 1.02% 7.52% -0.69% -7.72% -0.08% -
ROE -0.23% 1.33% 0.50% 3.27% -0.43% -3.46% -0.04% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 90.58 102.15 99.23 86.93 120.20 86.90 99.34 -5.96%
EPS -0.46 2.65 1.01 6.54 -0.83 -6.71 -0.08 220.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.99 2.01 2.00 1.93 1.94 2.06 -2.60%
Adjusted Per Share Value based on latest NOSH - 113,929
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 48.68 55.10 53.27 46.81 64.14 46.83 51.07 -3.14%
EPS -0.25 1.43 0.54 3.52 -0.44 -3.62 -0.04 238.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0641 1.0734 1.079 1.0771 1.0299 1.0455 1.059 0.32%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.68 0.59 0.64 0.73 0.79 0.79 0.81 -
P/RPS 0.75 0.58 0.64 0.84 0.66 0.91 0.82 -5.77%
P/EPS -147.83 22.26 63.37 11.16 -95.18 -11.77 -1,012.50 -72.23%
EY -0.68 4.49 1.58 8.96 -1.05 -8.49 -0.10 258.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.32 0.37 0.41 0.41 0.39 -8.73%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/05/12 28/02/12 25/11/11 26/08/11 31/05/11 24/02/11 26/11/10 -
Price 0.62 0.63 0.71 0.65 0.73 0.74 0.80 -
P/RPS 0.68 0.62 0.72 0.75 0.61 0.85 0.81 -10.99%
P/EPS -134.78 23.77 70.30 9.94 -87.95 -11.03 -1,000.00 -73.68%
EY -0.74 4.21 1.42 10.06 -1.14 -9.07 -0.10 279.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.35 0.33 0.38 0.38 0.39 -14.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment