[MKLAND] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 94.52%
YoY- -21.67%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 165,147 66,067 61,777 84,776 94,737 48,448 80,809 61.11%
PBT 14,294 6,019 5,612 4,638 2,777 3,454 1,338 385.76%
Tax -7,068 -871 -2,208 -695 -750 385 -134 1309.86%
NP 7,226 5,148 3,404 3,943 2,027 3,839 1,204 230.61%
-
NP to SH 7,226 5,148 3,404 3,943 2,027 3,839 1,204 230.61%
-
Tax Rate 49.45% 14.47% 39.34% 14.98% 27.01% -11.15% 10.01% -
Total Cost 157,921 60,919 58,373 80,833 92,710 44,609 79,605 57.94%
-
Net Worth 1,047,769 1,041,572 1,045,514 1,008,205 989,652 995,740 999,319 3.20%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 1,047,769 1,041,572 1,045,514 1,008,205 989,652 995,740 999,319 3.20%
NOSH 1,204,333 1,197,209 1,215,714 1,214,705 1,192,352 1,199,687 1,203,999 0.01%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.38% 7.79% 5.51% 4.65% 2.14% 7.92% 1.49% -
ROE 0.69% 0.49% 0.33% 0.39% 0.20% 0.39% 0.12% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.71 5.52 5.08 6.98 7.95 4.04 6.71 61.08%
EPS 0.60 0.43 0.28 0.33 0.17 0.32 0.10 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.83 0.83 0.83 0.83 3.19%
Adjusted Per Share Value based on latest NOSH - 1,214,705
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.68 5.47 5.12 7.02 7.85 4.01 6.70 61.01%
EPS 0.60 0.43 0.28 0.33 0.17 0.32 0.10 230.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8681 0.8629 0.8662 0.8353 0.8199 0.825 0.8279 3.21%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.38 0.31 0.31 0.34 0.38 0.40 -
P/RPS 2.77 6.89 6.10 4.44 4.28 9.41 5.96 -40.02%
P/EPS 63.33 88.37 110.71 95.50 200.00 118.75 400.00 -70.76%
EY 1.58 1.13 0.90 1.05 0.50 0.84 0.25 242.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.36 0.37 0.41 0.46 0.48 -5.64%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 20/05/11 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 25/11/09 -
Price 0.38 0.37 0.35 0.31 0.27 0.37 0.37 -
P/RPS 2.77 6.70 6.89 4.44 3.40 9.16 5.51 -36.80%
P/EPS 63.33 86.05 125.00 95.50 158.82 115.63 370.00 -69.20%
EY 1.58 1.16 0.80 1.05 0.63 0.86 0.27 225.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.37 0.33 0.45 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment