[MKLAND] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -47.2%
YoY- -35.26%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 66,067 61,777 84,776 94,737 48,448 80,809 22,078 107.24%
PBT 6,019 5,612 4,638 2,777 3,454 1,338 -43,188 -
Tax -871 -2,208 -695 -750 385 -134 48,222 -
NP 5,148 3,404 3,943 2,027 3,839 1,204 5,034 1.49%
-
NP to SH 5,148 3,404 3,943 2,027 3,839 1,204 5,034 1.49%
-
Tax Rate 14.47% 39.34% 14.98% 27.01% -11.15% 10.01% - -
Total Cost 60,919 58,373 80,833 92,710 44,609 79,605 17,044 133.22%
-
Net Worth 1,041,572 1,045,514 1,008,205 989,652 995,740 999,319 994,814 3.10%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 1,041,572 1,045,514 1,008,205 989,652 995,740 999,319 994,814 3.10%
NOSH 1,197,209 1,215,714 1,214,705 1,192,352 1,199,687 1,203,999 1,198,571 -0.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.79% 5.51% 4.65% 2.14% 7.92% 1.49% 22.80% -
ROE 0.49% 0.33% 0.39% 0.20% 0.39% 0.12% 0.51% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.52 5.08 6.98 7.95 4.04 6.71 1.84 107.59%
EPS 0.43 0.28 0.33 0.17 0.32 0.10 0.42 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.83 0.83 0.83 0.83 0.83 3.17%
Adjusted Per Share Value based on latest NOSH - 1,192,352
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.47 5.12 7.02 7.85 4.01 6.70 1.83 107.08%
EPS 0.43 0.28 0.33 0.17 0.32 0.10 0.42 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8629 0.8662 0.8353 0.8199 0.825 0.8279 0.8242 3.09%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.31 0.31 0.34 0.38 0.40 0.43 -
P/RPS 6.89 6.10 4.44 4.28 9.41 5.96 23.34 -55.56%
P/EPS 88.37 110.71 95.50 200.00 118.75 400.00 102.38 -9.32%
EY 1.13 0.90 1.05 0.50 0.84 0.25 0.98 9.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.37 0.41 0.46 0.48 0.52 -10.51%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 24/02/11 25/11/10 25/08/10 25/05/10 29/01/10 25/11/09 27/08/09 -
Price 0.37 0.35 0.31 0.27 0.37 0.37 0.41 -
P/RPS 6.70 6.89 4.44 3.40 9.16 5.51 22.26 -54.98%
P/EPS 86.05 125.00 95.50 158.82 115.63 370.00 97.62 -8.04%
EY 1.16 0.80 1.05 0.63 0.86 0.27 1.02 8.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.37 0.33 0.45 0.45 0.49 -8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment