[TGL] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -79.81%
YoY- 3.62%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 23,515 17,744 29,376 16,394 49,678 18,472 21,068 7.60%
PBT -538 246 1,845 843 4,790 850 1,592 -
Tax 241 -133 -461 -105 -1,148 -207 -398 -
NP -297 113 1,384 738 3,642 643 1,194 -
-
NP to SH -186 127 1,410 745 3,690 657 1,224 -
-
Tax Rate - 54.07% 24.99% 12.46% 23.97% 24.35% 25.00% -
Total Cost 23,812 17,631 27,992 15,656 46,036 17,829 19,874 12.82%
-
Net Worth 88,410 88,817 88,410 90,447 89,632 85,965 85,558 2.21%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 3,463 - - -
Div Payout % - - - - 93.85% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 88,410 88,817 88,410 90,447 89,632 85,965 85,558 2.21%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.26% 0.64% 4.71% 4.50% 7.33% 3.48% 5.67% -
ROE -0.21% 0.14% 1.59% 0.82% 4.12% 0.76% 1.43% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 57.72 43.55 72.10 40.24 121.93 45.34 51.71 7.61%
EPS -0.46 0.31 3.46 1.83 9.06 1.61 3.00 -
DPS 0.00 0.00 0.00 0.00 8.50 0.00 0.00 -
NAPS 2.17 2.18 2.17 2.22 2.20 2.11 2.10 2.21%
Adjusted Per Share Value based on latest NOSH - 40,742
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.79 20.97 34.72 19.38 58.72 21.83 24.90 7.60%
EPS -0.22 0.15 1.67 0.88 4.36 0.78 1.45 -
DPS 0.00 0.00 0.00 0.00 4.09 0.00 0.00 -
NAPS 1.045 1.0498 1.045 1.069 1.0594 1.0161 1.0113 2.21%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.08 0.96 1.20 1.15 1.00 1.00 1.00 -
P/RPS 1.87 2.20 1.66 2.86 0.82 2.21 1.93 -2.08%
P/EPS -236.57 307.97 34.67 62.89 11.04 62.01 33.29 -
EY -0.42 0.32 2.88 1.59 9.06 1.61 3.00 -
DY 0.00 0.00 0.00 0.00 8.50 0.00 0.00 -
P/NAPS 0.50 0.44 0.55 0.52 0.45 0.47 0.48 2.76%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 24/06/20 26/02/20 27/11/19 28/08/19 27/05/19 26/02/19 -
Price 1.05 1.17 1.20 1.48 1.06 1.05 0.96 -
P/RPS 1.82 2.69 1.66 3.68 0.87 2.32 1.86 -1.44%
P/EPS -230.00 375.34 34.67 80.94 11.70 65.11 31.95 -
EY -0.43 0.27 2.88 1.24 8.54 1.54 3.13 -
DY 0.00 0.00 0.00 0.00 8.02 0.00 0.00 -
P/NAPS 0.48 0.54 0.55 0.67 0.48 0.50 0.46 2.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment