[TGL] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -46.32%
YoY- 67.18%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 29,376 16,394 49,678 18,472 21,068 12,073 39,262 -17.54%
PBT 1,845 843 4,790 850 1,592 791 4,962 -48.19%
Tax -461 -105 -1,148 -207 -398 -118 -1,169 -46.13%
NP 1,384 738 3,642 643 1,194 673 3,793 -48.84%
-
NP to SH 1,410 745 3,690 657 1,224 719 3,877 -48.95%
-
Tax Rate 24.99% 12.46% 23.97% 24.35% 25.00% 14.92% 23.56% -
Total Cost 27,992 15,656 46,036 17,829 19,874 11,400 35,469 -14.56%
-
Net Worth 88,410 90,447 89,632 85,965 85,558 86,373 85,558 2.20%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 3,463 - - - 2,037 -
Div Payout % - - 93.85% - - - 52.54% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 88,410 90,447 89,632 85,965 85,558 86,373 85,558 2.20%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.71% 4.50% 7.33% 3.48% 5.67% 5.57% 9.66% -
ROE 1.59% 0.82% 4.12% 0.76% 1.43% 0.83% 4.53% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 72.10 40.24 121.93 45.34 51.71 29.63 96.37 -17.54%
EPS 3.46 1.83 9.06 1.61 3.00 1.76 9.52 -48.97%
DPS 0.00 0.00 8.50 0.00 0.00 0.00 5.00 -
NAPS 2.17 2.22 2.20 2.11 2.10 2.12 2.10 2.20%
Adjusted Per Share Value based on latest NOSH - 40,742
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 34.61 19.32 58.54 21.77 24.82 14.23 46.26 -17.54%
EPS 1.66 0.88 4.35 0.77 1.44 0.85 4.57 -48.99%
DPS 0.00 0.00 4.08 0.00 0.00 0.00 2.40 -
NAPS 1.0418 1.0658 1.0562 1.013 1.0082 1.0178 1.0082 2.20%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.20 1.15 1.00 1.00 1.00 0.91 0.97 -
P/RPS 1.66 2.86 0.82 2.21 1.93 3.07 1.01 39.14%
P/EPS 34.67 62.89 11.04 62.01 33.29 51.56 10.19 125.71%
EY 2.88 1.59 9.06 1.61 3.00 1.94 9.81 -55.72%
DY 0.00 0.00 8.50 0.00 0.00 0.00 5.15 -
P/NAPS 0.55 0.52 0.45 0.47 0.48 0.43 0.46 12.61%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 27/11/19 28/08/19 27/05/19 26/02/19 28/11/18 27/08/18 -
Price 1.20 1.48 1.06 1.05 0.96 1.10 0.97 -
P/RPS 1.66 3.68 0.87 2.32 1.86 3.71 1.01 39.14%
P/EPS 34.67 80.94 11.70 65.11 31.95 62.33 10.19 125.71%
EY 2.88 1.24 8.54 1.54 3.13 1.60 9.81 -55.72%
DY 0.00 0.00 8.02 0.00 0.00 0.00 5.15 -
P/NAPS 0.55 0.67 0.48 0.50 0.46 0.52 0.46 12.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment