[KKB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 7.44%
YoY- 231.5%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 112,183 93,194 64,558 70,169 49,305 46,873 42,924 89.62%
PBT 10,643 3,294 2,422 10,297 6,836 -9,240 -1,489 -
Tax -2,056 -697 -1,051 -4,101 -1,619 2,351 261 -
NP 8,587 2,597 1,371 6,196 5,217 -6,889 -1,228 -
-
NP to SH 6,932 1,760 1,345 5,343 4,973 -7,202 -1,475 -
-
Tax Rate 19.32% 21.16% 43.39% 39.83% 23.68% - - -
Total Cost 103,596 90,597 63,187 63,973 44,088 53,762 44,152 76.48%
-
Net Worth 291,304 283,571 288,727 286,149 280,993 275,837 283,571 1.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 5,155 - - - -
Div Payout % - - - 96.50% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 291,304 283,571 288,727 286,149 280,993 275,837 283,571 1.80%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.65% 2.79% 2.12% 8.83% 10.58% -14.70% -2.86% -
ROE 2.38% 0.62% 0.47% 1.87% 1.77% -2.61% -0.52% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 43.52 36.15 25.04 27.22 19.13 18.18 16.65 89.63%
EPS 2.69 0.68 0.52 2.07 1.93 -2.79 -0.57 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.12 1.11 1.09 1.07 1.10 1.80%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 38.85 32.28 22.36 24.30 17.08 16.23 14.87 89.58%
EPS 2.40 0.61 0.47 1.85 1.72 -2.49 -0.51 -
DPS 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
NAPS 1.0089 0.9821 1.00 0.9911 0.9732 0.9554 0.9821 1.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.945 0.795 0.92 0.95 0.88 1.26 1.25 -
P/RPS 2.17 2.20 3.67 3.49 4.60 6.93 7.51 -56.26%
P/EPS 35.14 116.45 176.33 45.84 45.62 -45.10 -218.47 -
EY 2.85 0.86 0.57 2.18 2.19 -2.22 -0.46 -
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 0.82 0.86 0.81 1.18 1.14 -18.40%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 07/08/18 15/05/18 09/02/18 20/11/17 09/08/17 17/05/17 -
Price 0.905 0.925 0.94 0.88 0.89 1.05 1.39 -
P/RPS 2.08 2.56 3.75 3.23 4.65 5.77 8.35 -60.37%
P/EPS 33.66 135.49 180.17 42.46 46.14 -37.58 -242.94 -
EY 2.97 0.74 0.56 2.36 2.17 -2.66 -0.41 -
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.84 0.79 0.82 0.98 1.26 -26.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment