[WCT] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 6.96%
YoY- -6.43%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 400,120 1,207,558 1,312,134 1,177,957 968,953 1,205,096 741,407 -33.73%
PBT 51,121 17,344 53,886 70,540 69,308 -44,084 42,417 13.26%
Tax -13,343 8,510 -5,065 2,185 -844 5,810 314 -
NP 37,778 25,854 48,821 72,725 68,464 -38,274 42,731 -7.89%
-
NP to SH 34,948 32,549 33,373 41,953 39,223 -32,705 34,052 1.74%
-
Tax Rate 26.10% -49.07% 9.40% -3.10% 1.22% - -0.74% -
Total Cost 362,342 1,181,704 1,263,313 1,105,232 900,489 1,243,370 698,676 -35.47%
-
Net Worth 1,240,850 1,286,273 1,264,247 1,291,463 1,252,630 1,183,083 1,197,691 2.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 39,215 - 39,135 - 35,257 - -
Div Payout % - 120.48% - 93.28% - 0.00% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 1,240,850 1,286,273 1,264,247 1,291,463 1,252,630 1,183,083 1,197,691 2.39%
NOSH 785,348 784,313 785,247 782,705 782,894 783,498 782,804 0.21%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 9.44% 2.14% 3.72% 6.17% 7.07% -3.18% 5.76% -
ROE 2.82% 2.53% 2.64% 3.25% 3.13% -2.76% 2.84% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 50.95 153.96 167.10 150.50 123.77 153.81 94.71 -33.87%
EPS 4.45 4.15 4.25 5.36 5.01 -4.18 4.35 1.52%
DPS 0.00 5.00 0.00 5.00 0.00 4.50 0.00 -
NAPS 1.58 1.64 1.61 1.65 1.60 1.51 1.53 2.16%
Adjusted Per Share Value based on latest NOSH - 782,705
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 25.65 77.42 84.12 75.52 62.12 77.26 47.53 -33.74%
EPS 2.24 2.09 2.14 2.69 2.51 -2.10 2.18 1.82%
DPS 0.00 2.51 0.00 2.51 0.00 2.26 0.00 -
NAPS 0.7955 0.8246 0.8105 0.828 0.8031 0.7585 0.7678 2.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 2.75 2.60 2.80 2.09 1.08 1.52 2.60 -
P/RPS 5.40 1.69 1.68 1.39 0.87 0.99 2.75 56.87%
P/EPS 61.80 62.65 65.88 38.99 21.56 -36.41 59.77 2.25%
EY 1.62 1.60 1.52 2.56 4.64 -2.75 1.67 -2.00%
DY 0.00 1.92 0.00 2.39 0.00 2.96 0.00 -
P/NAPS 1.74 1.59 1.74 1.27 0.68 1.01 1.70 1.56%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 24/02/10 18/11/09 18/08/09 21/05/09 26/02/09 13/11/08 -
Price 2.57 2.65 2.66 2.62 1.98 1.07 1.78 -
P/RPS 5.04 1.72 1.59 1.74 1.60 0.70 1.88 93.09%
P/EPS 57.75 63.86 62.59 48.88 39.52 -25.63 40.92 25.84%
EY 1.73 1.57 1.60 2.05 2.53 -3.90 2.44 -20.50%
DY 0.00 1.89 0.00 1.91 0.00 4.21 0.00 -
P/NAPS 1.63 1.62 1.65 1.59 1.24 0.71 1.16 25.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment