[WCT] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -24.06%
YoY- -12.57%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,177,957 968,953 1,205,096 741,407 942,193 920,301 831,819 26.13%
PBT 70,540 69,308 -44,084 42,417 83,896 76,611 82,062 -9.60%
Tax 2,185 -844 5,810 314 -8,883 -10,293 -14,595 -
NP 72,725 68,464 -38,274 42,731 75,013 66,318 67,467 5.13%
-
NP to SH 41,953 39,223 -32,705 34,052 44,838 55,585 47,941 -8.51%
-
Tax Rate -3.10% 1.22% - -0.74% 10.59% 13.44% 17.79% -
Total Cost 1,105,232 900,489 1,243,370 698,676 867,180 853,983 764,352 27.90%
-
Net Worth 1,291,463 1,252,630 1,183,083 1,197,691 1,189,419 1,123,767 653,147 57.60%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 39,135 - 35,257 - 39,125 - 14,695 92.24%
Div Payout % 93.28% - 0.00% - 87.26% - 30.65% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,291,463 1,252,630 1,183,083 1,197,691 1,189,419 1,123,767 653,147 57.60%
NOSH 782,705 782,894 783,498 782,804 782,513 754,206 338,966 74.78%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.17% 7.07% -3.18% 5.76% 7.96% 7.21% 8.11% -
ROE 3.25% 3.13% -2.76% 2.84% 3.77% 4.95% 7.34% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 150.50 123.77 153.81 94.71 120.41 122.02 254.71 -29.60%
EPS 5.36 5.01 -4.18 4.35 5.73 7.37 6.75 -14.26%
DPS 5.00 0.00 4.50 0.00 5.00 0.00 4.50 7.28%
NAPS 1.65 1.60 1.51 1.53 1.52 1.49 2.00 -12.04%
Adjusted Per Share Value based on latest NOSH - 782,804
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 75.52 62.12 77.26 47.53 60.40 59.00 53.33 26.13%
EPS 2.69 2.51 -2.10 2.18 2.87 3.56 3.07 -8.43%
DPS 2.51 0.00 2.26 0.00 2.51 0.00 0.94 92.58%
NAPS 0.828 0.8031 0.7585 0.7678 0.7625 0.7204 0.4187 57.61%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.09 1.08 1.52 2.60 3.06 3.84 4.18 -
P/RPS 1.39 0.87 0.99 2.75 2.54 3.15 1.64 -10.44%
P/EPS 38.99 21.56 -36.41 59.77 53.40 52.10 28.47 23.34%
EY 2.56 4.64 -2.75 1.67 1.87 1.92 3.51 -18.99%
DY 2.39 0.00 2.96 0.00 1.63 0.00 1.08 69.89%
P/NAPS 1.27 0.68 1.01 1.70 2.01 2.58 2.09 -28.28%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 21/05/09 26/02/09 13/11/08 14/08/08 15/05/08 05/03/08 -
Price 2.62 1.98 1.07 1.78 3.10 3.52 3.74 -
P/RPS 1.74 1.60 0.70 1.88 2.57 2.88 1.47 11.90%
P/EPS 48.88 39.52 -25.63 40.92 54.10 47.76 25.48 54.45%
EY 2.05 2.53 -3.90 2.44 1.85 2.09 3.93 -35.22%
DY 1.91 0.00 4.21 0.00 1.61 0.00 1.20 36.36%
P/NAPS 1.59 1.24 0.71 1.16 2.04 2.36 1.87 -10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment