[WCT] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 99.98%
YoY- -100.04%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 547,227 423,441 374,954 363,082 461,036 368,272 450,107 13.84%
PBT -220,292 36,357 7,958 25,409 -99,442 11,401 38,182 -
Tax -11,217 -11,795 -2,346 -8,568 -7,003 185 -16,693 -23.18%
NP -231,509 24,562 5,612 16,841 -106,445 11,586 21,489 -
-
NP to SH -227,672 1,838 7,421 -17 -103,969 13,325 22,697 -
-
Tax Rate - 32.44% 29.48% 33.72% - -1.62% 43.72% -
Total Cost 778,736 398,879 369,342 346,241 567,481 356,686 428,618 48.62%
-
Net Worth 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 -5.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,292 - - - 10,010 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 -5.53%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 1,417,359 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -42.31% 5.80% 1.50% 4.64% -23.09% 3.15% 4.77% -
ROE -7.83% 0.06% 0.24% 0.00% -3.32% 0.41% 0.72% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 38.94 30.24 26.86 25.88 32.70 26.12 32.37 13.04%
EPS -16.20 0.13 0.53 0.00 -7.37 0.95 1.63 -
DPS 0.59 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 2.07 2.23 2.26 2.26 2.22 2.30 2.28 -6.21%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 35.08 27.15 24.04 23.28 29.56 23.61 28.86 13.82%
EPS -14.60 0.12 0.48 0.00 -6.67 0.85 1.46 -
DPS 0.53 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 1.8651 2.0021 2.0224 2.0329 2.0067 2.0788 2.0323 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.53 0.395 0.48 0.375 0.87 0.90 1.06 -
P/RPS 1.36 1.31 1.79 1.45 2.66 3.45 3.27 -44.13%
P/EPS -3.27 300.95 90.28 -30,950.54 -11.80 95.22 64.93 -
EY -30.57 0.33 1.11 0.00 -8.48 1.05 1.54 -
DY 1.11 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 0.26 0.18 0.21 0.17 0.39 0.39 0.46 -31.52%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 21/11/19 27/08/19 -
Price 0.575 0.42 0.405 0.495 0.39 0.90 0.99 -
P/RPS 1.48 1.39 1.51 1.91 1.19 3.45 3.06 -38.24%
P/EPS -3.55 320.00 76.18 -40,854.71 -5.29 95.22 60.64 -
EY -28.17 0.31 1.31 0.00 -18.91 1.05 1.65 -
DY 1.03 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.28 0.19 0.18 0.22 0.18 0.39 0.43 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment