[WCT] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 99.75%
YoY- -100.04%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,708,704 1,548,636 1,476,072 1,452,328 1,794,064 1,777,370 1,929,512 -7.74%
PBT -150,568 92,965 66,734 101,636 10,145 146,116 196,372 -
Tax -33,926 -30,278 -21,828 -34,272 -44,696 -50,257 -75,756 -41.32%
NP -184,494 62,686 44,906 67,364 -34,551 95,858 120,616 -
-
NP to SH -218,430 12,322 14,808 -68 -27,624 101,793 126,040 -
-
Tax Rate - 32.57% 32.71% 33.72% 440.57% 34.40% 38.58% -
Total Cost 1,893,198 1,485,949 1,431,166 1,384,964 1,828,615 1,681,512 1,808,896 3.06%
-
Net Worth 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 -5.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 8,292 - - - 10,010 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 2,909,237 3,122,874 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 -5.53%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,112 1,417,359 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -10.80% 4.05% 3.04% 4.64% -1.93% 5.39% 6.25% -
ROE -7.51% 0.39% 0.47% 0.00% -0.88% 3.14% 3.98% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 121.58 110.59 105.75 103.51 127.24 126.07 138.78 -8.40%
EPS -15.59 0.88 1.06 0.00 -1.98 7.31 9.10 -
DPS 0.59 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 2.07 2.23 2.26 2.26 2.22 2.30 2.28 -6.21%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 109.55 99.28 94.63 93.11 115.02 113.95 123.70 -7.74%
EPS -14.00 0.79 0.95 0.00 -1.77 6.53 8.08 -
DPS 0.53 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 1.8651 2.0021 2.0224 2.0329 2.0067 2.0788 2.0323 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.53 0.395 0.48 0.375 0.87 0.90 1.06 -
P/RPS 0.44 0.36 0.45 0.36 0.68 0.71 0.76 -30.42%
P/EPS -3.41 44.89 45.25 -7,737.63 -44.41 12.46 11.69 -
EY -29.32 2.23 2.21 -0.01 -2.25 8.02 8.55 -
DY 1.11 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 0.26 0.18 0.21 0.17 0.39 0.39 0.46 -31.52%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 05/04/21 25/11/20 26/08/20 25/06/20 02/04/20 21/11/19 27/08/19 -
Price 0.575 0.42 0.405 0.495 0.39 0.90 0.99 -
P/RPS 0.47 0.38 0.38 0.48 0.31 0.71 0.71 -23.94%
P/EPS -3.70 47.73 38.18 -10,213.68 -19.91 12.46 10.92 -
EY -27.03 2.10 2.62 -0.01 -5.02 8.02 9.16 -
DY 1.03 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.28 0.19 0.18 0.22 0.18 0.39 0.43 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment