[PLS] QoQ Quarter Result on 31-Mar-2016 [#4]

Announcement Date
02-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -1355.8%
YoY- -1049.15%
Quarter Report
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,235 15,698 11,890 9,138 8,013 8,720 8,542 53.13%
PBT 488 -647 -6,003 -7,490 -1,685 -6,282 -5,156 -
Tax -522 -543 672 -243 -371 945 877 -
NP -34 -1,190 -5,331 -7,733 -2,056 -5,337 -4,279 -95.95%
-
NP to SH -52 -867 -3,852 -5,401 -371 -3,905 -2,901 -93.06%
-
Tax Rate 106.97% - - - - - - -
Total Cost 16,269 16,888 17,221 16,871 10,069 14,057 12,821 17.12%
-
Net Worth 406,741 406,806 407,656 411,511 424,350 424,709 428,630 -3.41%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 406,741 406,806 407,656 411,511 424,350 424,709 428,630 -3.41%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -0.21% -7.58% -44.84% -84.62% -25.66% -61.20% -50.09% -
ROE -0.01% -0.21% -0.94% -1.31% -0.09% -0.92% -0.68% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.97 4.81 3.64 2.80 2.45 2.67 2.61 53.33%
EPS -0.02 -0.27 -1.18 -1.65 -0.11 -1.20 -0.89 -91.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.245 1.2452 1.2478 1.2596 1.2989 1.30 1.312 -3.41%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.54 3.42 2.59 1.99 1.75 1.90 1.86 53.27%
EPS -0.01 -0.19 -0.84 -1.18 -0.08 -0.85 -0.63 -93.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.886 0.8861 0.888 0.8964 0.9243 0.9251 0.9337 -3.42%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.01 0.92 0.98 1.03 1.08 0.87 1.16 -
P/RPS 20.32 19.15 26.93 36.82 44.03 32.60 44.37 -40.44%
P/EPS -6,345.52 -346.67 -83.12 -62.30 -951.04 -72.79 -130.63 1215.74%
EY -0.02 -0.29 -1.20 -1.61 -0.11 -1.37 -0.77 -91.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.79 0.82 0.83 0.67 0.88 -5.35%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 29/08/16 02/06/16 24/02/16 30/11/15 26/08/15 -
Price 0.99 1.02 0.96 0.985 1.00 0.86 0.89 -
P/RPS 19.92 21.23 26.38 35.22 40.77 32.22 34.04 -29.92%
P/EPS -6,219.87 -384.35 -81.42 -59.58 -880.59 -71.95 -100.23 1447.94%
EY -0.02 -0.26 -1.23 -1.68 -0.11 -1.39 -1.00 -92.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.82 0.77 0.78 0.77 0.66 0.68 11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment