[PLS] QoQ Quarter Result on 30-Sep-2015 [#2]

Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -34.61%
YoY- -61.16%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 11,890 9,138 8,013 8,720 8,542 14,801 17,526 -22.80%
PBT -6,003 -7,490 -1,685 -6,282 -5,156 -364 2,289 -
Tax 672 -243 -371 945 877 -63 -2,012 -
NP -5,331 -7,733 -2,056 -5,337 -4,279 -427 277 -
-
NP to SH -3,852 -5,401 -371 -3,905 -2,901 -470 -76 1272.84%
-
Tax Rate - - - - - - 87.90% -
Total Cost 17,221 16,871 10,069 14,057 12,821 15,228 17,249 -0.10%
-
Net Worth 407,656 411,511 424,350 424,709 428,630 432,322 417,097 -1.51%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 407,656 411,511 424,350 424,709 428,630 432,322 417,097 -1.51%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -44.84% -84.62% -25.66% -61.20% -50.09% -2.88% 1.58% -
ROE -0.94% -1.31% -0.09% -0.92% -0.68% -0.11% -0.02% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.64 2.80 2.45 2.67 2.61 4.53 5.36 -22.75%
EPS -1.18 -1.65 -0.11 -1.20 -0.89 -0.14 -0.02 1419.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2478 1.2596 1.2989 1.30 1.312 1.3233 1.2767 -1.51%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.59 1.99 1.75 1.90 1.86 3.22 3.82 -22.84%
EPS -0.84 -1.18 -0.08 -0.85 -0.63 -0.10 -0.02 1111.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.888 0.8964 0.9243 0.9251 0.9337 0.9417 0.9085 -1.51%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.98 1.03 1.08 0.87 1.16 0.98 1.02 -
P/RPS 26.93 36.82 44.03 32.60 44.37 21.63 19.01 26.16%
P/EPS -83.12 -62.30 -951.04 -72.79 -130.63 -681.20 -4,384.66 -92.90%
EY -1.20 -1.61 -0.11 -1.37 -0.77 -0.15 -0.02 1436.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.82 0.83 0.67 0.88 0.74 0.80 -0.83%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 02/06/16 24/02/16 30/11/15 26/08/15 27/05/15 17/02/15 -
Price 0.96 0.985 1.00 0.86 0.89 1.16 1.01 -
P/RPS 26.38 35.22 40.77 32.22 34.04 25.60 18.83 25.22%
P/EPS -81.42 -59.58 -880.59 -71.95 -100.23 -806.32 -4,341.67 -92.95%
EY -1.23 -1.68 -0.11 -1.39 -1.00 -0.12 -0.02 1461.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.77 0.66 0.68 0.88 0.79 -1.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment