[ROHAS] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -89.92%
YoY- -51.27%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 15,874 14,795 20,545 19,147 20,504 23,314 24,401 -24.94%
PBT 317 2,938 818 130 802 894 616 -35.80%
Tax -10 -354 -29 -32 -38 -48 -30 -51.95%
NP 307 2,584 789 98 764 846 586 -35.03%
-
NP to SH 307 2,601 789 77 764 826 573 -34.05%
-
Tax Rate 3.15% 12.05% 3.55% 24.62% 4.74% 5.37% 4.87% -
Total Cost 15,567 12,211 19,756 19,049 19,740 22,468 23,815 -24.70%
-
Net Worth 35,563 34,255 32,773 32,339 28,515 27,094 26,547 21.54%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 35,563 34,255 32,773 32,339 28,515 27,094 26,547 21.54%
NOSH 30,396 30,314 30,346 30,800 26,901 26,305 26,284 10.18%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.93% 17.47% 3.84% 0.51% 3.73% 3.63% 2.40% -
ROE 0.86% 7.59% 2.41% 0.24% 2.68% 3.05% 2.16% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 52.22 48.80 67.70 62.17 76.22 88.63 92.83 -31.87%
EPS 1.01 8.58 2.60 0.25 2.84 3.14 2.18 -40.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.13 1.08 1.05 1.06 1.03 1.01 10.31%
Adjusted Per Share Value based on latest NOSH - 30,800
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.36 3.13 4.35 4.05 4.34 4.93 5.16 -24.89%
EPS 0.06 0.55 0.17 0.02 0.16 0.17 0.12 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0725 0.0693 0.0684 0.0603 0.0573 0.0562 21.45%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.87 0.68 0.73 0.82 0.90 0.94 0.96 -
P/RPS 1.67 1.39 1.08 1.32 1.18 1.06 1.03 38.05%
P/EPS 86.14 7.93 28.08 328.00 31.69 29.94 44.04 56.46%
EY 1.16 12.62 3.56 0.30 3.16 3.34 2.27 -36.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.60 0.68 0.78 0.85 0.91 0.95 -15.35%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 30/11/06 25/08/06 31/05/06 24/02/06 25/11/05 -
Price 0.77 0.85 0.80 0.78 0.73 0.83 0.86 -
P/RPS 1.47 1.74 1.18 1.25 0.96 0.94 0.93 35.73%
P/EPS 76.24 9.91 30.77 312.00 25.70 26.43 39.45 55.21%
EY 1.31 10.09 3.25 0.32 3.89 3.78 2.53 -35.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.74 0.74 0.69 0.81 0.85 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment