[ROHAS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 924.68%
YoY- 37.7%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 18,491 15,874 14,795 20,545 19,147 20,504 23,314 -14.35%
PBT 1,172 317 2,938 818 130 802 894 19.84%
Tax -14 -10 -354 -29 -32 -38 -48 -56.11%
NP 1,158 307 2,584 789 98 764 846 23.35%
-
NP to SH 1,158 307 2,601 789 77 764 826 25.33%
-
Tax Rate 1.19% 3.15% 12.05% 3.55% 24.62% 4.74% 5.37% -
Total Cost 17,333 15,567 12,211 19,756 19,049 19,740 22,468 -15.92%
-
Net Worth 36,680 35,563 34,255 32,773 32,339 28,515 27,094 22.44%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 36,680 35,563 34,255 32,773 32,339 28,515 27,094 22.44%
NOSH 30,314 30,396 30,314 30,346 30,800 26,901 26,305 9.94%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.26% 1.93% 17.47% 3.84% 0.51% 3.73% 3.63% -
ROE 3.16% 0.86% 7.59% 2.41% 0.24% 2.68% 3.05% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 61.00 52.22 48.80 67.70 62.17 76.22 88.63 -22.10%
EPS 3.82 1.01 8.58 2.60 0.25 2.84 3.14 14.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.17 1.13 1.08 1.05 1.06 1.03 11.36%
Adjusted Per Share Value based on latest NOSH - 30,346
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.91 3.36 3.13 4.35 4.05 4.34 4.93 -14.35%
EPS 0.24 0.06 0.55 0.17 0.02 0.16 0.17 25.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0776 0.0752 0.0725 0.0693 0.0684 0.0603 0.0573 22.47%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.79 0.87 0.68 0.73 0.82 0.90 0.94 -
P/RPS 1.30 1.67 1.39 1.08 1.32 1.18 1.06 14.61%
P/EPS 20.68 86.14 7.93 28.08 328.00 31.69 29.94 -21.91%
EY 4.84 1.16 12.62 3.56 0.30 3.16 3.34 28.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.74 0.60 0.68 0.78 0.85 0.91 -20.14%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 28/05/07 28/02/07 30/11/06 25/08/06 31/05/06 24/02/06 -
Price 0.77 0.77 0.85 0.80 0.78 0.73 0.83 -
P/RPS 1.26 1.47 1.74 1.18 1.25 0.96 0.94 21.63%
P/EPS 20.16 76.24 9.91 30.77 312.00 25.70 26.43 -16.55%
EY 4.96 1.31 10.09 3.25 0.32 3.89 3.78 19.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.75 0.74 0.74 0.69 0.81 -14.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment