[ROHAS] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 980.75%
YoY- -75.48%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 57,101 86,380 120,479 87,535 54,008 100,644 111,484 -36.01%
PBT -6,033 1,192 4,252 1,382 4,319 5,073 7,309 -
Tax -254 -959 -2,868 493 -2,858 -2,556 -4,692 -85.71%
NP -6,287 233 1,384 1,875 1,461 2,517 2,617 -
-
NP to SH -5,349 569 430 2,021 187 978 2,608 -
-
Tax Rate - 80.45% 67.45% -35.67% 66.17% 50.38% 64.19% -
Total Cost 63,388 86,147 119,095 85,660 52,547 98,127 108,867 -30.29%
-
Net Worth 321,407 326,133 326,133 335,586 330,860 330,860 326,133 -0.96%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 321,407 326,133 326,133 335,586 330,860 330,860 326,133 -0.96%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -11.01% 0.27% 1.15% 2.14% 2.71% 2.50% 2.35% -
ROE -1.66% 0.17% 0.13% 0.60% 0.06% 0.30% 0.80% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.08 18.28 25.49 18.52 11.43 21.29 23.59 -36.01%
EPS -1.13 0.12 0.09 0.43 0.04 0.21 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.69 0.71 0.70 0.70 0.69 -0.96%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.08 18.28 25.49 18.52 11.43 21.29 23.59 -36.01%
EPS -1.13 0.12 0.09 0.43 0.04 0.21 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.69 0.71 0.70 0.70 0.69 -0.96%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.39 0.265 0.255 0.26 0.27 0.27 -
P/RPS 3.10 2.13 1.04 1.38 2.28 1.27 1.14 94.94%
P/EPS -33.14 323.97 291.29 59.64 657.17 130.49 48.93 -
EY -3.02 0.31 0.34 1.68 0.15 0.77 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.38 0.36 0.37 0.39 0.39 25.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 29/02/24 24/11/23 24/08/23 25/05/23 23/02/23 -
Price 0.305 0.37 0.38 0.26 0.26 0.265 0.305 -
P/RPS 2.52 2.02 1.49 1.40 2.28 1.24 1.29 56.33%
P/EPS -26.95 307.35 417.70 60.81 657.17 128.07 55.28 -
EY -3.71 0.33 0.24 1.64 0.15 0.78 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.55 0.37 0.37 0.38 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment