[ROHAS] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -68.36%
YoY- 145.26%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 87,535 54,008 100,644 111,484 96,583 89,997 138,037 -26.16%
PBT 1,382 4,319 5,073 7,309 12,957 1,453 10,169 -73.53%
Tax 493 -2,858 -2,556 -4,692 -4,021 -415 -2,318 -
NP 1,875 1,461 2,517 2,617 8,936 1,038 7,851 -61.47%
-
NP to SH 2,021 187 978 2,608 8,243 598 6,815 -55.49%
-
Tax Rate -35.67% 66.17% 50.38% 64.19% 31.03% 28.56% 22.79% -
Total Cost 85,660 52,547 98,127 108,867 87,647 88,959 130,186 -24.33%
-
Net Worth 335,586 330,860 330,860 326,133 326,133 316,680 316,680 3.93%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 335,586 330,860 330,860 326,133 326,133 316,680 316,680 3.93%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.14% 2.71% 2.50% 2.35% 9.25% 1.15% 5.69% -
ROE 0.60% 0.06% 0.30% 0.80% 2.53% 0.19% 2.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.52 11.43 21.29 23.59 20.43 19.04 29.20 -26.15%
EPS 0.43 0.04 0.21 0.55 1.74 0.13 1.44 -55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.93%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.52 11.43 21.29 23.59 20.43 19.04 29.20 -26.15%
EPS 0.43 0.04 0.21 0.55 1.74 0.13 1.44 -55.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.70 0.69 0.69 0.67 0.67 3.93%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.255 0.26 0.27 0.27 0.25 0.28 0.26 -
P/RPS 1.38 2.28 1.27 1.14 1.22 1.47 0.89 33.92%
P/EPS 59.64 657.17 130.49 48.93 14.34 221.31 18.03 121.84%
EY 1.68 0.15 0.77 2.04 6.98 0.45 5.55 -54.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.39 0.39 0.36 0.42 0.39 -5.19%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 24/08/23 25/05/23 23/02/23 24/11/22 24/08/22 30/05/22 -
Price 0.26 0.26 0.265 0.305 0.25 0.325 0.24 -
P/RPS 1.40 2.28 1.24 1.29 1.22 1.71 0.82 42.80%
P/EPS 60.81 657.17 128.07 55.28 14.34 256.88 16.65 136.97%
EY 1.64 0.15 0.78 1.81 6.98 0.39 6.01 -57.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.38 0.44 0.36 0.49 0.36 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment