[ROHAS] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 51.86%
YoY- 215980.0%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 77,956 90,342 86,955 157,719 46,298 53,610 53,252 28.89%
PBT 1,147 8,305 11,115 17,373 9,548 7,181 -18,822 -
Tax -1,034 -1,696 -2,560 -5,051 -2,440 0 -1,387 -17.76%
NP 113 6,609 8,555 12,322 7,108 7,181 -20,209 -
-
NP to SH 1,611 6,039 8,261 10,794 7,108 5,254 -20,209 -
-
Tax Rate 90.15% 20.42% 23.03% 29.07% 25.56% 0.00% - -
Total Cost 77,843 83,733 78,400 145,397 39,190 46,429 73,461 3.93%
-
Net Worth 349,766 349,766 349,766 345,040 239,595 231,917 223,920 34.58%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 4,726 - - - -
Div Payout % - - - 43.79% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 349,766 349,766 349,766 345,040 239,595 231,917 223,920 34.58%
NOSH 472,657 472,657 472,657 472,657 399,325 399,857 399,857 11.78%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.14% 7.32% 9.84% 7.81% 15.35% 13.39% -37.95% -
ROE 0.46% 1.73% 2.36% 3.13% 2.97% 2.27% -9.03% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.49 19.11 18.40 33.37 11.59 13.41 13.32 15.28%
EPS 0.02 1.40 1.80 2.61 1.78 1.31 -5.08 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.60 0.58 0.56 20.39%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.49 19.11 18.40 33.37 9.80 11.34 11.27 28.85%
EPS 0.02 1.40 1.80 2.61 1.50 1.11 -4.28 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.73 0.5069 0.4907 0.4737 34.59%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.09 1.22 1.35 1.50 1.32 1.09 0.87 -
P/RPS 6.61 6.38 7.34 4.50 11.39 8.13 6.53 0.81%
P/EPS 319.80 95.49 77.24 65.68 74.16 82.95 -17.21 -
EY 0.31 1.05 1.29 1.52 1.35 1.21 -5.81 -
DY 0.00 0.00 0.00 0.67 0.00 0.00 0.00 -
P/NAPS 1.47 1.65 1.82 2.05 2.20 1.88 1.55 -3.46%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 24/05/17 -
Price 0.90 1.19 1.30 1.47 1.35 1.33 1.13 -
P/RPS 5.46 6.23 7.07 4.41 11.64 9.92 8.48 -25.41%
P/EPS 264.05 93.14 74.38 64.37 75.84 101.22 -22.36 -
EY 0.38 1.07 1.34 1.55 1.32 0.99 -4.47 -
DY 0.00 0.00 0.00 0.68 0.00 0.00 0.00 -
P/NAPS 1.22 1.61 1.76 2.01 2.25 2.29 2.02 -28.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment