[BERTAM] YoY Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -427.58%
YoY- -44.35%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 64,012 49,399 63,711 35,268 10,411 10,009 19,628 -1.24%
PBT 5,825 452 -6,596 -4,798 -3,751 -13,311 -27,967 -
Tax -1,535 17 -843 -618 -1 13,311 27,967 -
NP 4,290 469 -7,439 -5,416 -3,752 0 0 -100.00%
-
NP to SH 4,290 469 -7,439 -5,416 -3,752 -13,311 -28,426 -
-
Tax Rate 26.35% -3.76% - - - - - -
Total Cost 59,722 48,930 71,150 40,684 14,163 10,009 19,628 -1.17%
-
Net Worth 145,117 138,176 139,437 65,286 -36,269 -31,478 -18,171 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 145,117 138,176 139,437 65,286 -36,269 -31,478 -18,171 -
NOSH 207,311 203,200 205,055 91,952 17,866 17,987 17,991 -2.56%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 6.70% 0.95% -11.68% -15.36% -36.04% 0.00% 0.00% -
ROE 2.96% 0.34% -5.33% -8.30% 0.00% 0.00% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 30.88 24.31 31.07 38.35 58.27 55.64 109.10 1.35%
EPS 2.07 0.23 -3.60 -5.89 -20.84 -74.00 -158.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.68 0.71 -2.03 -1.75 -1.01 -
Adjusted Per Share Value based on latest NOSH - 193,706
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 13.23 10.21 13.17 7.29 2.15 2.07 4.06 -1.24%
EPS 0.89 0.10 -1.54 -1.12 -0.78 -2.75 -5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.2856 0.2882 0.1349 -0.075 -0.0651 -0.0376 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.21 0.30 0.43 0.40 1.03 0.94 0.00 -
P/RPS 0.68 1.23 1.38 1.04 1.77 1.69 0.00 -100.00%
P/EPS 10.15 129.98 -11.85 -6.79 -4.90 -1.27 0.00 -100.00%
EY 9.85 0.77 -8.44 -14.72 -20.39 -78.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.63 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 20/02/06 23/02/05 27/02/04 27/02/03 22/02/02 27/03/01 28/02/00 -
Price 0.25 0.28 0.41 0.42 1.04 0.65 2.65 -
P/RPS 0.81 1.15 1.32 1.10 1.78 1.17 2.43 1.17%
P/EPS 12.08 121.31 -11.30 -7.13 -4.95 -0.88 -1.68 -
EY 8.28 0.82 -8.85 -14.02 -20.19 -113.85 -59.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.60 0.59 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment