[PRESTAR] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 30.8%
YoY- 3.68%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 160,613 155,623 157,482 150,476 148,148 147,892 154,022 2.83%
PBT 5,684 6,304 6,156 4,505 3,326 6,423 6,075 -4.33%
Tax -2,085 -1,495 -2,312 -467 -662 -1,318 -1,639 17.38%
NP 3,599 4,809 3,844 4,038 2,664 5,105 4,436 -13.00%
-
NP to SH 3,026 4,216 2,865 2,786 2,130 4,152 3,137 -2.37%
-
Tax Rate 36.68% 23.72% 37.56% 10.37% 19.90% 20.52% 26.98% -
Total Cost 157,014 150,814 153,638 146,438 145,484 142,787 149,586 3.28%
-
Net Worth 201,150 200,347 196,209 193,278 192,049 189,358 184,734 5.83%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 3,482 - - - -
Div Payout % - - - 125.00% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 201,150 200,347 196,209 193,278 192,049 189,358 184,734 5.83%
NOSH 174,913 174,214 173,636 174,124 174,590 173,723 174,277 0.24%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 2.24% 3.09% 2.44% 2.68% 1.80% 3.45% 2.88% -
ROE 1.50% 2.10% 1.46% 1.44% 1.11% 2.19% 1.70% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 91.82 89.33 90.70 86.42 84.85 85.13 88.38 2.57%
EPS 1.73 2.42 1.65 1.60 1.22 2.39 1.80 -2.60%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.13 1.11 1.10 1.09 1.06 5.57%
Adjusted Per Share Value based on latest NOSH - 174,124
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 45.18 43.77 44.30 42.33 41.67 41.60 43.32 2.83%
EPS 0.85 1.19 0.81 0.78 0.60 1.17 0.88 -2.28%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.5658 0.5635 0.5519 0.5437 0.5402 0.5326 0.5196 5.83%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.605 0.67 0.54 0.46 0.39 0.40 0.29 -
P/RPS 0.66 0.75 0.60 0.53 0.46 0.47 0.33 58.67%
P/EPS 34.97 27.69 32.73 28.75 31.97 16.74 16.11 67.56%
EY 2.86 3.61 3.06 3.48 3.13 5.98 6.21 -40.33%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.48 0.41 0.35 0.37 0.27 56.70%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 27/05/14 25/02/14 26/11/13 29/08/13 21/05/13 -
Price 0.52 0.615 0.60 0.475 0.475 0.40 0.38 -
P/RPS 0.57 0.69 0.66 0.55 0.56 0.47 0.43 20.65%
P/EPS 30.06 25.41 36.36 29.69 38.93 16.74 21.11 26.54%
EY 3.33 3.93 2.75 3.37 2.57 5.98 4.74 -20.95%
DY 0.00 0.00 0.00 4.21 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.53 0.43 0.43 0.37 0.36 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment